Undervalued over 20% based on DCF

Results

70

10 new

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

70 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield	Industry
	PKN	zł153.14	0.6%	83.6%	zł177.8b	zł150.53	14.0	0.4%	5.2%	Energy
	PKO	zł113.96	2.6%	55.0%	zł142.5b	zł113.70	2.5	11.9%	5.4%	Banks
	EBP	zł726.60	-1.0%	42.5%	zł74.3b	zł687.74	2.3	11.5%	6.9%	Banks
	PEO	zł258.80	-0.2%	35.9%	zł67.9b	zł263.35	2.1	4.3%	7.6%	Banks
	PZU	zł72.02	-1.2%	15.5%	zł62.2b	zł74.09	9.6	2.5%	6.7%	Insurance
	ALE	zł45.10	-2.9%	17.6%	zł44.1b	zł44.73	24.1	14.8%	n/a	Retail
	MIL New	zł20.89	-1.4%	41.7%	zł25.3b	zł18.34	2.2	18.2%	0%	Banks
	BNP	zł151.00	-0.4%	43.1%	zł22.3b	zł154.68	1.3	-0.5%	6.8%	Banks
	ACP	zł229.50	1.0%	18.0%	zł18.5b	zł156.19	25.7	9.1%	5.7%	Software
	BFT	zł5,395.00	-4.7%	61.8%	zł17.8b	zł5,185.71	21.6	17.3%	0%	Commercial Services
	ALR	zł130.05	-1.4%	21.5%	zł17.0b	zł146.89	1.4	4.4%	7.1%	Banks
	BHW	zł123.00	0%	16.9%	zł16.1b	zł116.44	1.6	-6.9%	5.6%	Banks
	TPE	zł8.25	-7.2%	-2.1%	zł14.5b	zł10.70	4.6	-6.8%	2.4%	Utilities
	KRU	zł435.70	0.6%	1.9%	zł8.5b	zł530.90	7.8	9.3%	4.1%	Diversified Financials
	MDV	zł90.56	-2.3%	-47.3%	zł7.6b	zł99.97	0.7	54.9%	0%	Retail
	GPP	zł54.10	-1.6%	-22.7%	zł3.7b	zł59.32	15.8	8.5%	5.5%	Commercial Services
	ROB	zł31.91	-1.5%	n/a	zł3.5b	zł45.85	10.2	15.4%	n/a	Consumer Durables
	SNT	zł355.60	-1.3%	59.5%	zł3.0b	zł373.00	6.9	-25.3%	3.0%	Healthcare
	ARH	zł51.60	-4.4%	5.7%	zł3.0b	zł59.20	15.3	28.4%	3.5%	Consumer Durables
	CBF	zł193.00	-1.0%	12.6%	zł2.9b	zł217.44	40.5	33.2%	1.3%	Telecom
	ABS	zł89.60	0%	6.4%	zł2.9b	zł87.00	19.0	13.9%	3.7%	Software
	1AT New	zł56.10	-1.6%	-7.1%	zł2.4b	zł71.71	9.3	11.7%	9.8%	Consumer Durables
	EAT New	zł10.84	-3.7%	-26.7%	zł2.3b	zł13.35	61.8	39.8%	2.8%	Consumer Services
	SGN	zł86.90	20.7%	-21.0%	zł2.0b	n/a	23.0	n/a	n/a	Software

Page 1 of 2