Undervalued over 20% based on DCF

Results

31

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

31 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield	Industry
	MT	€53.60	3.0%	87.5%	€40.8b	€61.29	16.0	16.0%	1.0%	Materials
	UMG	€18.82	-0.3%	-29.6%	€34.5b	€25.81	22.5	8.1%	2.8%	Media
	AD	€36.06	2.6%	2.5%	€31.7b	€39.31	14.0	4.5%	3.4%	Consumer Retailing
	ABN	€37.82	2.1%	53.0%	€30.9b	€37.62	1.1	11.3%	3.3%	Banks
	ADYEN	€830.10	-2.3%	-47.3%	€26.2b	€1,381.24	24.6	15.6%	n/a	Diversified Financials
	DSFIR	€83.30	1.4%	-7.5%	€20.6b	€83.02	75.1	23.4%	3.0%	Materials
	HAL	€164.20	0%	33.7%	€14.8b	€190.00	9.3	-10.4%	2.1%	Diversified Financials
	ASRNL	€67.80	2.6%	19.5%	€13.9b	€69.91	29.1	15.4%	5.0%	Insurance
	CVC	€13.05	0%	-24.6%	€13.7b	€16.93	11.5	9.7%	3.6%	Diversified Financials
	AKZA	€57.34	-3.4%	-5.4%	€9.8b	€63.76	15.8	8.5%	3.5%	Materials
	SBMO	€32.78	9.3%	41.7%	€5.5b	€43.23	6.9	-8.5%	3.1%	Energy
	VPK	€47.52	6.8%	16.1%	€5.4b	€51.90	9.2	-5.2%	3.8%	Energy
	AALB	€38.84	-0.5%	24.5%	€4.2b	€43.45	27.9	13.9%	3.0%	Capital Goods
	BNJ	€8.52	2.4%	-0.9%	€3.6b	€11.62	15.0	19.3%	4.1%	Media
	APAM	€43.48	3.8%	56.1%	€3.1b	€50.44	104.8	60.4%	4.6%	Materials
	HEIJM	€101.00	-9.2%	82.0%	€2.8b	€121.50	21.3	16.1%	2.3%	Capital Goods
	BFIT	€32.32	-1.8%	28.1%	€2.1b	€40.35	144.5	34.9%	n/a	Consumer Services
	LKFT	€26.80	3.1%	5.8%	€1.8b	€30.28	3.6	-41.5%	n/a	Pharmaceuticals & Biotech
	TWEKA	€42.18	-3.9%	10.7%	€1.7b	€54.21	17.8	16.0%	3.2%	Capital Goods
	ECMPA	€26.75	-1.5%	1.7%	€1.5b	€30.49	0.7	11.9%	6.8%	Real Estate
	CRBN	€20.66	2.5%	11.2%	€1.2b	€23.44	15.9	11.2%	3.1%	Materials
	FLOW	€25.84	0.08%	-4.6%	€1.1b	€29.40	7.6	7.5%	0%	Diversified Financials
	FUR	€9.84	3.3%	-20.0%	€1.1b	€12.78	0.6	37.9%	1.5%	Capital Goods
	WHA	€19.28	-2.3%	11.2%	€898.8m	€22.50	0.8	11.4%	6.7%	Real Estate

Page 1 of 1