Undervalued over 20% based on DCF

Results

29

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

29 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield	Industry
	MT	€62.58	-1.8%	114.6%	€47.2b	€65.91	30.4	27.0%	0.8%	Materials
	CCEP	€92.30	-1.0%	18.6%	€40.8b	€95.72	20.5	6.3%	2.2%	Food, Beverage & Tobacco
	ADYEN	€1,074.00	1.2%	-27.2%	€33.9b	€1,387.76	30.1	17.0%	n/a	Diversified Financials
	ABN	€40.38	-2.5%	56.1%	€32.9b	€42.82	1.2	11.5%	3.1%	Banks
	AD	€31.04	-4.2%	-11.4%	€27.1b	€38.58	12.1	4.6%	4.0%	Consumer Retailing
	UMG	€14.73	-1.4%	-40.6%	€26.7b	€21.85	82.6	27.2%	3.5%	Media
	DSFIR	€90.76	1.1%	6.9%	€22.4b	€92.32	69.2	26.8%	2.8%	Materials
	HAL	€158.40	-3.9%	22.2%	€14.3b	€190.00	9.0	-10.4%	2.2%	Diversified Financials
	ASRNL	€69.46	-1.7%	9.8%	€14.0b	€72.38	12.3	3.0%	4.9%	Insurance
	AKZA	€60.36	-3.1%	-0.9%	€10.3b	€64.80	16.2	9.0%	3.3%	Materials
	RAND	€39.89	1.3%	-4.3%	€7.0b	€34.31	22.4	15.0%	4.1%	Commercial Services
	IMCD	€95.30	-2.7%	-0.4%	€5.6b	€117.36	24.4	11.5%	1.9%	Capital Goods
	AALB	€42.80	-2.4%	37.9%	€4.6b	€46.90	30.4	15.7%	2.7%	Capital Goods
	APAM	€45.02	-5.1%	70.0%	€3.3b	€52.19	25.7	42.8%	4.4%	Materials
	BAMNB	€11.58	-3.7%	44.8%	€3.0b	€13.43	12.6	7.9%	2.6%	Capital Goods
	HEIJM	€87.70	-4.2%	35.0%	€2.4b	€121.50	16.7	16.2%	2.7%	Capital Goods
	BFIT	€34.00	-0.7%	32.7%	€2.2b	€41.80	48.5	32.9%	n/a	Consumer Services
	TWEKA	€49.18	-5.8%	41.5%	€2.0b	€62.79	15.3	14.0%	2.7%	Capital Goods
	ECMPA	€26.85	-0.6%	-4.1%	€1.5b	€30.49	0.7	11.9%	6.8%	Real Estate
	FLOW	€28.24	2.5%	12.3%	€1.2b	€29.65	9.1	16.3%	0%	Diversified Financials
	CRBN	€19.93	-0.4%	13.6%	€1.1b	€23.27	18.5	17.9%	3.2%	Materials
	FUR	€9.01	-1.1%	-25.8%	€1.0b	€10.83	0.5	52.0%	1.7%	Capital Goods
	WHA	€18.48	-0.4%	-2.7%	€861.9m	€22.10	0.8	13.9%	7.0%	Real Estate
	ACOMO	€23.70	1.1%	4.6%	€704.0m	€25.50	12.0	3.4%	5.9%	Consumer Retailing

Page 1 of 1