Undervalued over 20% based on DCF

Results

46

4 new

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

46 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield	Industry
	DNB	NOK 297.50	1.5%	5.6%	NOK 432.0b	NOK 306.18	1.4	-0.6%	6.1%	Banks
	NHY New	NOK 84.42	-4.1%	40.5%	NOK 165.9b	NOK 101.76	27.1	21.0%	3.6%	Materials
	GJF	NOK 275.00	2.2%	5.8%	NOK 137.5b	NOK 286.32	21.1	11.3%	5.3%	Insurance
	ORK	NOK 106.00	0.3%	-0.7%	NOK 104.1b	NOK 114.43	16.3	4.3%	5.7%	Food, Beverage & Tobacco
	SUBC	NOK 349.20	2.5%	77.1%	NOK 103.4b	NOK 349.58	21.5	11.1%	3.7%	Energy
	STB	NOK 185.90	0.2%	34.1%	NOK 78.1b	NOK 183.60	16.9	7.4%	2.9%	Insurance
	SB1NO	NOK 202.00	4.9%	6.0%	NOK 75.8b	NOK 207.00	1.3	5.3%	5.9%	Banks
	WAWI	NOK 137.20	6.8%	59.8%	NOK 58.0b	NOK 124.00	6.2	-27.1%	9.3%	Transportation
	KMAR	NOK 52.74	1.4%	n/a	NOK 46.4b	NOK 68.20	18.1	12.8%	n/a	Capital Goods
	PROT	NOK 506.00	5.2%	9.5%	NOK 41.7b	NOK 582.50	20.6	8.1%	2.8%	Insurance
	AUTO	NOK 11.38	-10.4%	75.9%	NOK 38.3b	NOK 13.60	31.4	19.7%	n/a	Capital Goods
	SBNOR	NOK 192.14	4.2%	16.3%	NOK 33.3b	NOK 206.25	0.7	24.3%	6.2%	Banks
	BWLPG	NOK 195.30	11.5%	54.9%	NOK 29.6b	NOK 221.82	8.4	-20.4%	7.3%	Energy
	MING	NOK 194.00	3.2%	-3.4%	NOK 28.0b	NOK 212.50	1.0	13.3%	7.0%	Banks
	SPOL	NOK 194.86	4.2%	2.7%	NOK 26.5b	NOK 205.00	1.0	9.4%	6.5%	Banks
	VEI	NOK 186.00	-1.0%	11.9%	NOK 25.2b	NOK 182.50	15.9	2.6%	6.0%	Capital Goods
	AKSO	NOK 46.24	4.4%	22.5%	NOK 22.5b	NOK 44.56	7.7	-21.4%	7.8%	Energy
	OET	NOK 533.00	7.9%	130.7%	NOK 20.8b	NOK 565.73	10.7	-10.8%	14.7%	Energy
	ATEA	NOK 164.80	-5.6%	5.6%	NOK 18.4b	NOK 176.25	16.6	8.0%	4.6%	Software
	NONG	NOK 157.20	3.7%	1.3%	NOK 15.8b	NOK 158.00	0.8	21.3%	5.4%	Banks
	BRG	NOK 150.40	0.9%	-25.2%	NOK 15.0b	NOK 174.20	27.3	22.1%	3.2%	Materials
	NORBT	NOK 180.90	5.1%	-11.8%	NOK 11.6b	NOK 230.50	27.2	17.0%	2.8%	Tech
	SATS	NOK 41.15	-1.4%	10.2%	NOK 8.1b	NOK 46.33	16.7	17.6%	3.3%	Consumer Services
	RING	NOK 428.00	-0.9%	14.8%	NOK 7.1b	NOK 430.00	1.4	-3.5%	6.2%	Banks

Page 1 of 2