Undervalued over 20% based on DCF

Results

31

11 new

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

31 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield	Industry
	VAL New	R1,056.00	-8.0%	26.9%	R276.7b	R1,378.46	17.9	18.7%	4.3%	Materials
	PPH	R21.15	-4.5%	-23.9%	R78.0b	R29.45	13.0	13.0%	2.5%	Retail
	APN New	R150.40	-4.2%	28.0%	R66.8b	R159.75	1.6	60.8%	1.4%	Pharmaceuticals & Biotech
	EXX	R194.26	-2.3%	16.4%	R45.5b	R256.40	6.0	4.5%	9.5%	Energy
	MRP New	R176.04	-3.4%	-18.6%	R45.3b	R240.70	12.1	9.3%	5.2%	Retail
	AVI New	R96.01	-3.0%	1.3%	R31.9b	R125.25	12.3	6.9%	6.5%	Food, Beverage & Tobacco
	TKG	R53.00	-4.8%	-5.3%	R26.5b	R68.00	7.5	11.2%	5.1%	Telecom
	AFE	R123.17	-3.2%	22.5%	R13.0b	R132.00	37.7	40.2%	2.1%	Materials
	SUI New	R51.22	-4.0%	7.8%	R12.3b	R62.35	7.7	5.4%	8.3%	Consumer Services
	ITE	R9.79	-3.7%	-8.5%	R11.7b	R12.04	8.5	6.9%	15.1%	Retail
	AEL	R28.28	4.2%	29.6%	R10.8b	n/a	13.5	7.7%	4.2%	Software
	RLO New	R58.63	-0.7%	4.7%	R9.2b	R102.00	9.9	19.4%	6.5%	Capital Goods
	ARL New	R216.88	-7.1%	21.9%	R8.4b	R290.00	5.3	4.0%	10.7%	Food, Beverage & Tobacco
	OCE	R69.80	1.4%	32.7%	R8.4b	R90.00	11.7	8.3%	4.1%	Food, Beverage & Tobacco
	TSG New	R7.80	-1.3%	5.3%	R7.6b	R8.30	5.8	0.5%	5.8%	Consumer Services
	EXP	R18.00	0%	35.1%	R6.0b	n/a	0.9	n/a	8.9%	Real Estate
	SEA	R13.25	0.08%	30.2%	R5.5b	R15.00	1.0	-8.4%	6.5%	Real Estate
	HDC	R187.01	-0.3%	0.2%	R5.3b	R232.20	9.0	13.5%	6.0%	Capital Goods
	CAT	R12.34	-2.8%	6.4%	R4.4b	n/a	7.4	n/a	16.2%	Media
	NPK	R430.00	-2.3%	-18.9%	R3.6b	R710.00	3.1	-6.6%	0%	Materials
	KAL	R48.50	-4.0%	17.6%	R3.4b	n/a	7.0	n/a	4.3%	Consumer Retailing
	SUR	R42.11	0.7%	24.8%	R3.4b	n/a	11.6	n/a	7.1%	Consumer Services
	CMH New	R39.90	1.2%	31.7%	R2.8b	R46.00	7.1	10.0%	5.6%	Retail
	ART	R38.51	0.2%	40.0%	R2.0b	n/a	7.0	n/a	3.8%	Capital Goods

Page 1 of 1