Undervalued over 20% based on DCF

Results

30

2 new

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

30 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield	Industry
	PPH	R21.77	-3.4%	-20.3%	R78.1b	R29.45	13.3	13.0%	2.4%	Retail
	APN	R151.05	-4.2%	29.9%	R65.3b	R159.75	1.6	60.8%	1.4%	Pharmaceuticals & Biotech
	MRP	R178.95	-3.7%	-15.5%	R46.4b	R240.70	12.3	9.3%	5.1%	Retail
	EXX	R194.00	-3.4%	14.5%	R44.5b	R256.40	6.0	4.5%	9.5%	Energy
	AVI New	R95.94	-4.1%	1.8%	R31.3b	R125.25	12.3	6.9%	6.5%	Food, Beverage & Tobacco
	TKG	R57.13	2.6%	2.0%	R28.2b	R68.50	8.1	11.2%	4.7%	Telecom
	AFE	R123.49	-2.9%	23.8%	R12.9b	R132.00	37.8	40.2%	2.1%	Materials
	SUI	R51.76	-1.5%	9.0%	R12.4b	R62.35	7.8	5.4%	8.2%	Consumer Services
	ITE	R9.87	-4.0%	-5.1%	R11.6b	R12.04	8.5	6.9%	15.0%	Retail
	AEL	R28.56	0.6%	34.0%	R10.9b	n/a	13.6	7.7%	4.2%	Software
	RLO	R60.69	0.9%	11.3%	R9.3b	R102.00	10.2	19.4%	6.3%	Capital Goods
	OCE	R70.00	2.7%	33.1%	R8.6b	R90.00	11.8	8.3%	4.1%	Food, Beverage & Tobacco
	ARL New	R215.00	-7.0%	23.1%	R8.3b	R290.00	5.2	4.0%	10.8%	Food, Beverage & Tobacco
	TSG	R7.96	0.8%	6.0%	R7.7b	R8.30	6.0	0.5%	5.7%	Consumer Services
	EXP	R18.00	0%	35.1%	R6.0b	n/a	0.9	n/a	8.9%	Real Estate
	HDC	R194.49	2.4%	4.8%	R5.5b	R232.20	9.4	13.5%	5.8%	Capital Goods
	SEA	R13.18	1.5%	29.5%	R5.4b	R15.00	1.0	-8.4%	6.5%	Real Estate
	AFT	R28.10	0.2%	-38.0%	R4.2b	R52.00	35.1	7.0%	1.2%	Materials
	CAT	R11.90	-4.8%	2.6%	R4.2b	n/a	7.2	n/a	16.8%	Media
	NPK	R449.80	0.8%	-14.6%	R3.6b	R710.00	3.2	-6.6%	0%	Materials
	KAL	R48.49	-4.8%	15.3%	R3.4b	n/a	7.0	n/a	4.3%	Consumer Retailing
	SUR	R41.92	1.3%	24.2%	R3.4b	n/a	11.5	n/a	7.1%	Consumer Services
	CMH	R40.30	3.7%	38.9%	R2.8b	R46.00	7.2	10.0%	5.5%	Retail
	ART	R38.20	0.5%	38.5%	R2.0b	n/a	6.9	n/a	3.9%	Capital Goods

Page 1 of 1