Undervalued over 20% based on DCF

Results

31

5 new

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

31 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield	Industry
	MTN New	R189.70	0.6%	26.7%	R347.7b	R226.00	17.2	14.1%	2.6%	Telecom
	SSW	R50.15	17.0%	36.2%	R142.0b	R49.74	1.1	38.7%	2.6%	Materials
	PPH	R19.83	-4.5%	-22.4%	R73.2b	R29.04	12.1	10.7%	2.7%	Retail
	APN	R147.04	4.6%	46.6%	R65.3b	R162.75	1.5	53.2%	1.4%	Pharmaceuticals & Biotech
	EXX	R186.08	-0.8%	-6.2%	R43.6b	R249.10	6.5	15.0%	9.9%	Energy
	PMR	R174.48	-0.6%	18.7%	R29.0b	R214.67	18.6	14.4%	1.0%	Food, Beverage & Tobacco
	AVI	R85.50	-2.8%	-8.8%	R28.4b	R124.25	11.0	5.5%	7.3%	Food, Beverage & Tobacco
	TKG	R54.23	-1.1%	7.2%	R27.2b	R69.50	7.7	10.8%	5.0%	Telecom
	NTC New	R17.92	-2.1%	28.0%	R21.1b	R18.64	12.0	13.3%	4.7%	Healthcare
	SUI	R48.51	-4.4%	4.8%	R11.7b	R62.00	7.3	5.6%	8.7%	Consumer Services
	AEL	R27.45	4.8%	31.5%	R10.5b	n/a	13.1	7.7%	4.4%	Software
	RLO	R55.00	-5.8%	-1.0%	R8.6b	R102.00	9.2	19.4%	7.0%	Capital Goods
	OCE	R65.95	-4.0%	28.6%	R7.9b	R90.00	11.1	8.3%	4.3%	Food, Beverage & Tobacco
	ARL	R197.99	-3.8%	-1.3%	R7.7b	R290.00	4.8	4.0%	11.7%	Food, Beverage & Tobacco
	SPP New	R38.39	-6.4%	-64.8%	R7.4b	R64.91	21.5	33.1%	0%	Consumer Retailing
	TSG	R7.25	0%	10.5%	R7.0b	R8.30	5.4	0.5%	6.2%	Consumer Services
	KAP	R2.72	-3.9%	55.4%	R6.8b	R2.45	54.1	35.0%	0%	Capital Goods
	RCL New	R7.50	-8.0%	-21.9%	R6.7b	n/a	6.2	n/a	8.0%	Food, Beverage & Tobacco
	EXP	R18.10	0%	31.6%	R6.1b	n/a	0.9	n/a	8.9%	Real Estate
	SEA	R12.75	-2.4%	24.4%	R5.3b	R15.00	1.0	-8.4%	6.8%	Real Estate
	HDC	R182.40	-2.6%	1.3%	R5.2b	R244.20	8.8	17.5%	6.1%	Capital Goods
	CAT	R11.70	-0.8%	6.4%	R4.1b	n/a	7.0	n/a	17.1%	Media
	NPK	R448.00	1.0%	-8.4%	R3.8b	R710.00	3.2	-6.6%	0%	Materials
	KAL	R50.00	-0.2%	19.0%	R3.5b	n/a	7.2	n/a	4.2%	Consumer Retailing

Page 1 of 1