Undervalued over 20% based on DCF

Results

54

4 new

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

54 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield	Industry
	NDA FI	€16.65	0.9%	28.7%	€56.5b	€17.38	1.9	3.7%	5.8%	Banks
	SAMPO	€9.44	2.2%	2.0%	€24.9b	€10.52	15.0	3.5%	3.8%	Insurance
	NESTE	€28.44	3.2%	131.3%	€21.8b	€29.53	30.5	11.0%	0.7%	Energy
	METSO	€14.88	-0.6%	30.4%	€12.3b	€17.09	25.6	13.6%	2.7%	Capital Goods
	UPM	€22.52	-1.0%	-5.7%	€11.9b	€25.84	22.1	20.8%	6.7%	Materials
	KCR	€26.00	-1.4%	14.2%	€6.2b	€34.00	15.7	9.9%	2.9%	Capital Goods
	ELISA	€35.30	0.2%	-24.8%	€5.7b	€42.02	16.5	6.0%	6.8%	Telecom
	MANTA	€5.44	-0.2%	-3.8%	€2.7b	€5.57	29.3	13.8%	15.6%	Insurance
	OUT1V	€5.09	4.0%	41.4%	€2.4b	€5.75	0.4	59.9%	2.6%	Materials
	KALMAR	€36.72	-1.9%	-3.5%	€2.3b	€46.00	13.9	9.4%	3.0%	Capital Goods
	TIETO	€17.73	1.7%	5.9%	€2.0b	€19.34	27.4	25.1%	5.0%	Software
	TYRES	€12.72	5.7%	99.1%	€1.8b	€10.65	2924.1	54.8%	2.0%	Automobiles
	ALMA	€13.80	2.2%	7.0%	€1.1b	€14.90	18.9	9.4%	3.5%	Media
	FSKRS New	€12.60	-2.2%	-13.5%	€1.0b	€12.62	32.8	26.8%	6.7%	Consumer Durables
	HARVIA	€38.65	-5.8%	-20.6%	€722.3m	€47.50	26.3	15.6%	2.0%	Consumer Durables
	ALBAV	€46.60	2.4%	15.1%	€686.9m	n/a	2.2	n/a	5.9%	Banks
	KEMPOWR	€11.44	-5.7%	-9.5%	€634.3m	€14.70	2.3	52.1%	n/a	Capital Goods
	PON1V	€22.30	-1.8%	-23.6%	€624.3m	€23.75	33.5	27.0%	2.5%	Capital Goods
	MEKKO	€10.36	-0.4%	-23.7%	€419.4m	€12.50	16.6	8.4%	4.1%	Consumer Durables
	RAIVV	€2.62	1.9%	6.3%	€416.6m	€3.03	16.8	3.4%	5.7%	Food, Beverage & Tobacco
	EQV1V	€9.84	-0.6%	-17.3%	€407.4m	€10.00	19.0	10.8%	5.3%	Diversified Financials
	TOKMAN	€6.85	-3.4%	-36.9%	€399.4m	€6.78	11.1	12.9%	5.0%	Retail
	FSECURE	€1.95	-3.7%	8.0%	€340.7m	€1.95	17.2	16.8%	2.1%	Software
	PAMPALO	€8.17	-6.1%	-16.2%	€296.7m	€8.47	22.8	19.4%	n/a	Materials

Page 1 of 2