Undervalued over 20% based on DCF

Results

32

5 new

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

32 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield	Industry
	MTN New	R188.59	0%	25.9%	R347.7b	R226.00	19.4	28.7%	2.7%	Telecom
	SSW	R49.74	16.1%	35.1%	R142.0b	R49.74	1.1	38.7%	2.6%	Materials
	PPH	R20.05	-3.4%	-21.5%	R73.2b	R29.04	12.3	10.7%	2.6%	Retail
	APN	R148.69	5.8%	48.3%	R65.3b	R162.75	1.6	53.2%	1.4%	Pharmaceuticals & Biotech
	EXX	R184.16	-1.8%	-7.2%	R43.6b	R249.10	6.4	15.0%	10.0%	Energy
	PMR	R173.30	-1.3%	17.9%	R29.0b	R214.67	18.5	14.4%	1.1%	Food, Beverage & Tobacco
	AVI	R84.47	-4.0%	-9.9%	R28.4b	R124.25	10.9	5.5%	7.4%	Food, Beverage & Tobacco
	TKG	R53.74	-2.0%	6.2%	R27.2b	R69.50	7.6	10.8%	5.0%	Telecom
	SUI	R48.72	-3.9%	5.2%	R11.7b	R62.00	7.3	5.6%	8.7%	Consumer Services
	AEL	R26.50	1.1%	27.0%	R10.5b	n/a	12.7	7.7%	4.5%	Software
	RLO	R55.88	-4.3%	0.5%	R8.6b	R102.00	9.4	19.4%	6.9%	Capital Goods
	OCE	R65.20	-5.1%	27.2%	R7.9b	R90.00	11.0	8.3%	4.4%	Food, Beverage & Tobacco
	ARL	R196.49	-4.5%	-2.0%	R7.7b	R290.00	4.8	4.0%	11.8%	Food, Beverage & Tobacco
	SPP New	R37.88	-7.6%	-65.3%	R7.4b	R64.91	21.2	33.1%	0%	Consumer Retailing
	TSG	R7.34	1.2%	11.9%	R7.0b	R8.30	5.5	0.5%	6.1%	Consumer Services
	KAP	R2.70	-4.6%	54.3%	R6.8b	R2.45	53.7	35.0%	0%	Capital Goods
	RCL New	R7.50	-8.0%	-21.9%	R6.7b	n/a	6.2	n/a	8.0%	Food, Beverage & Tobacco
	EXP	R18.10	0%	31.6%	R6.1b	n/a	0.9	n/a	8.9%	Real Estate
	SEA	R12.97	-0.8%	26.5%	R5.3b	R15.00	1.0	-8.4%	6.6%	Real Estate
	HDC	R182.00	-2.8%	1.1%	R5.2b	R244.20	8.8	17.5%	6.2%	Capital Goods
	CAT	R11.92	1.0%	8.4%	R4.1b	n/a	7.2	n/a	16.8%	Media
	NPK	R455.00	2.6%	-6.9%	R3.8b	R710.00	3.2	-6.6%	0%	Materials
	KAL	R50.01	-0.2%	19.1%	R3.5b	n/a	7.2	n/a	4.2%	Consumer Retailing
	CMH	R37.50	-3.9%	11.9%	R2.6b	R46.00	6.7	10.0%	5.9%	Retail

Page 1 of 1