Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

Analysts Target

Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield	Industry
1299	HK$74.35	2.5%	1.2%	HK$766.0b	HK$102.28	12.2	6.6%	2.6%	Insurance
9999	HK$199.00	2.7%	-7.7%	HK$637.0b	HK$249.71	16.8	12.2%	2.3%	Media
2388	HK$50.40	0.8%	38.7%	HK$532.9b	HK$51.20	1.5	5.5%	4.2%	Banks
9633	HK$43.04	2.1%	-8.3%	HK$484.0b	HK$54.03	26.2	10.9%	2.7%	Food, Beverage & Tobacco
1	HK$69.90	-0.7%	36.1%	HK$267.7b	HK$87.54	7.1	-7.4%	3.3%	Capital Goods
2269	HK$52.20	7.5%	60.0%	HK$214.2b	HK$47.92	37.4	14.7%	n/a	Pharmaceuticals & Biotech
1816	HK$2.84	2.2%	-9.4%	HK$213.2b	HK$3.56	12.9	8.6%	3.5%	Utilities
1898 New	HK$11.64	3.2%	20.2%	HK$208.7b	HK$15.47	7.2	-2.8%	3.8%	Energy
9992	HK$155.20	3.4%	-53.7%	HK$203.5b	HK$180.37	13.2	8.0%	1.8%	Retail
2020	HK$71.90	-0.3%	-30.5%	HK$201.1b	HK$102.78	12.7	7.9%	3.4%	Consumer Durables
3692	HK$31.58	-4.0%	-16.1%	HK$191.5b	HK$46.60	29.6	9.9%	1.4%	Pharmaceuticals & Biotech
1801	HK$100.10	3.6%	4.5%	HK$174.3b	HK$119.73	183.7	31.5%	n/a	Pharmaceuticals & Biotech
358	HK$36.30	-0.6%	70.6%	HK$156.6b	HK$47.26	13.4	12.5%	3.9%	Materials
688	HK$13.79	-0.7%	-3.0%	HK$150.9b	HK$17.94	10.2	9.9%	3.6%	Real Estate Management and Development
1024 New	HK$33.26	-15.5%	-58.0%	HK$143.9b	HK$50.00	7.8	-2.0%	2.1%	Media
1929	HK$13.61	7.7%	-7.4%	HK$134.3b	HK$15.77	14.9	9.4%	4.9%	Retail
6881	HK$7.66	3.1%	-36.4%	HK$129.9b	HK$11.20	6.2	10.7%	5.3%	Diversified Financials
1308	HK$47.62	9.3%	54.1%	HK$129.1b	HK$41.82	13.0	-4.5%	6.7%	Transportation
1928	HK$14.48	0.8%	-31.4%	HK$117.2b	HK$19.14	17.0	14.8%	6.9%	Consumer Services
1913	HK$40.90	-1.5%	-2.1%	HK$104.7b	HK$49.76	14.4	7.9%	3.7%	Consumer Durables
2727 New	HK$2.93	-5.6%	-22.5%	HK$104.2b	HK$4.88	30.2	9.7%	0.6%	Capital Goods
2268	HK$80.15	14.7%	41.1%	HK$101.5b	HK$87.25	58.8	26.8%	n/a	Pharmaceuticals & Biotech
2097 New	HK$247.80	10.9%	-49.0%	HK$94.1b	HK$368.29	13.7	9.8%	0%	Consumer Services
6823	HK$12.20	-0.5%	4.6%	HK$92.5b	HK$13.70	17.2	5.4%	6.7%	Telecom

Undervalued over 20% based on DCF