Undervalued over 20% based on DCF

Results

19

4 new

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

19 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield	Industry
	MEL	NZ$5.62	0.4%	3.1%	NZ$14.9b	NZ$6.36	3.2	25.9%	3.7%	Utilities
	MCY	NZ$6.95	2.1%	7.1%	NZ$9.9b	NZ$7.34	30.9	2.1%	3.9%	Utilities
	ATM New	NZ$8.45	-1.1%	-16.4%	NZ$6.1b	NZ$9.36	29.2	12.9%	2.5%	Food, Beverage & Tobacco
	FBU New	NZ$3.90	4.3%	29.6%	NZ$4.2b	NZ$3.73	21.0	16.4%	0%	Capital Goods
	SPK	NZ$2.18	11.5%	-12.8%	NZ$4.1b	NZ$2.60	8.5	-8.7%	7.3%	Telecom
	FRW New	NZ$13.25	-2.1%	10.2%	NZ$2.4b	NZ$15.09	25.3	11.9%	3.4%	Transportation
	PCT	NZ$1.04	-0.5%	-18.1%	NZ$1.9b	NZ$1.26	0.9	25.5%	6.5%	Real Estate
	BGP	NZ$4.62	0.4%	-18.7%	NZ$1.0b	NZ$4.70	17.4	9.0%	4.3%	Retail
	ARG	NZ$1.03	0.5%	-13.1%	NZ$900.2m	NZ$1.24	0.6	-1.7%	6.5%	Real Estate
	NPH	NZ$3.54	-4.8%	18.8%	NZ$705.6m	NZ$3.83	24.6	11.3%	3.4%	Transportation
	THL New	NZ$2.88	2.9%	30.9%	NZ$637.1m	NZ$3.20	0.7	46.8%	2.3%	Transportation
	SPG	NZ$1.13	-1.3%	-10.7%	NZ$630.5m	NZ$1.42	0.7	20.4%	7.1%	Real Estate
	OCA	NZ$0.79	-0.6%	23.4%	NZ$572.1m	NZ$0.96	4807.9	52.8%	0%	Healthcare
	SKT	NZ$3.42	2.4%	10.3%	NZ$470.8m	NZ$3.42	6.3	-15.5%	6.4%	Media
	DGL	NZ$4.18	-0.2%	15.2%	NZ$422.7m	NZ$6.80	7.1	8.2%	4.8%	Food, Beverage & Tobacco
	NZM	NZ$1.11	3.7%	-3.5%	NZ$208.9m	NZ$1.33	16.0	13.1%	8.1%	Media
	GEN	NZ$0.27	3.9%	-1.9%	NZ$24.3m	n/a	8.9	31.0%	4.5%	Diversified Financials
	ALF	NZ$0.62	0%	-27.1%	NZ$17.9m	n/a	3.2	n/a	0%	Food, Beverage & Tobacco
	SDL	NZ$0.60	3.4%	0%	NZ$8.5m	n/a	17.4	n/a	6.7%	Software

Page 1 of 1