Undervalued over 20% based on DCF

Results

41

6 new

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

41 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield	Industry
	AXIA3	R$52.53	5.3%	22.2%	R$150.4b	R$70.08	12.5	11.5%	3.4%	Utilities
	RDOR3	R$34.52	5.2%	-8.1%	R$75.3b	R$47.76	15.6	17.2%	12.4%	Healthcare
	BBSE3	R$38.10	2.6%	18.1%	R$74.0b	R$37.33	8.0	0.6%	11.9%	Insurance
	CPLE3	R$14.35	4.6%	28.4%	R$42.6b	R$18.14	13.4	7.4%	7.4%	Utilities
	EGIE3	R$28.04	0.8%	-0.01%	R$39.7b	R$34.11	10.0	2.9%	4.3%	Utilities
	RENT3	R$33.70	3.8%	-2.1%	R$37.2b	R$54.89	10.9	18.3%	6.4%	Transportation
	RAIL3	R$14.24	7.4%	-2.5%	R$26.4b	R$18.78	21.5	28.6%	0.8%	Transportation
	CSMG3	R$54.56	1.3%	94.9%	R$20.7b	R$73.14	16.0	22.5%	3.2%	Utilities
	MRSA3B	R$37.66	0%	35.0%	R$12.5b	n/a	9.8	n/a	2.9%	Transportation
	SMFT3	R$17.60	6.0%	-25.5%	R$10.8b	R$31.35	15.8	24.4%	3.4%	Consumer Services
	CYRE3	R$23.94	13.7%	-9.9%	R$10.3b	R$35.83	5.1	9.9%	4.5%	Consumer Durables
	LREN3	R$10.65	0.09%	-31.9%	R$10.2b	R$18.12	6.9	9.3%	7.9%	Retail
	CURY3	R$30.31	-2.4%	-9.1%	R$9.3b	R$45.13	8.5	13.8%	12.7%	Consumer Durables
	SLCE3	R$15.74	14.6%	2.4%	R$7.8b	R$17.81	20.1	30.5%	5.1%	Food, Beverage & Tobacco
	MDIA3	R$17.20	0.3%	-41.6%	R$5.8b	R$24.41	8.9	15.2%	2.1%	Food, Beverage & Tobacco
	DIRR3	R$10.64	3.3%	-28.4%	R$5.5b	R$19.42	6.5	13.8%	12.7%	Consumer Durables
	VIVA3 New	R$21.60	4.9%	-22.9%	R$5.1b	R$31.86	8.7	14.0%	3.2%	Consumer Durables
	HBSA3	R$3.47	4.5%	-0.6%	R$4.7b	R$4.40	99.7	46.1%	n/a	Transportation
	ECOR3	R$6.67	13.6%	-8.6%	R$4.6b	R$12.77	8.5	24.1%	4.5%	Transportation
	DXCO3	R$5.05	2.2%	-0.07%	R$4.6b	R$7.80	0.5	64.4%	0%	Materials
	TEND3	R$31.02	-3.9%	45.7%	R$3.8b	R$45.21	6.6	18.6%	4.0%	Consumer Durables
	BAZA3	R$65.79	8.6%	-9.5%	R$3.7b	n/a	0.5	n/a	11.4%	Banks
	MGLU3	R$4.16	-2.8%	-37.6%	R$3.2b	R$8.18	36.5	53.4%	2.0%	Retail
	EZTC3	R$11.01	6.2%	-1.7%	R$3.1b	R$17.60	5.7	18.9%	10.1%	Consumer Durables

Page 1 of 2