Undervalued over 20% based on DCF

Results

38

4 new

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

38 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield	Industry
	DSV	DKK 1,402.00	-0.8%	-4.0%	DKK 334.8b	DKK 2,006.90	46.8	27.8%	0.5%	Transportation
	DANSKE	DKK 370.30	-1.0%	34.9%	DKK 298.6b	DKK 384.81	1.8	2.6%	6.2%	Banks
	NSIS B	DKK 456.40	9.5%	15.6%	DKK 212.6b	DKK 485.27	45.0	13.7%	1.4%	Materials
	VWS	DKK 210.40	2.6%	58.4%	DKK 206.7b	DKK 212.09	25.1	16.4%	0.4%	Capital Goods
	ORSTED	DKK 135.45	-2.6%	-24.4%	DKK 178.9b	DKK 169.87	2.1	34.6%	0%	Utilities
	TRYG	DKK 154.40	1.0%	-8.9%	DKK 92.0b	DKK 167.79	20.4	9.3%	5.6%	Insurance
	JYSK	DKK 1,070.00	1.8%	50.5%	DKK 61.0b	DKK 1,045.60	1.2	1.8%	2.3%	Banks
	DEMANT	DKK 287.00	-2.5%	13.2%	DKK 60.5b	DKK 296.45	25.0	13.5%	n/a	Healthcare
	PNDORA	DKK 806.20	-2.0%	-9.1%	DKK 56.9b	DKK 815.44	11.0	-2.6%	2.7%	Consumer Durables
	ALSYDB	DKK 649.00	0.3%	20.1%	DKK 55.2b	DKK 708.25	1.5	18.7%	3.9%	Banks
	ISS	DKK 292.60	-0.2%	51.8%	DKK 45.8b	DKK 314.17	16.4	8.4%	1.1%	Commercial Services
	RILBA	DKK 1,772.00	-1.0%	17.4%	DKK 42.1b	DKK 1,922.50	3.6	6.3%	0.7%	Banks
	FLS	DKK 595.00	17.4%	44.9%	DKK 32.0b	DKK 619.58	20.4	4.4%	0.7%	Capital Goods
	ALMB	DKK 17.01	-0.1%	-8.3%	DKK 23.2b	DKK 19.67	25.9	16.8%	3.9%	Insurance
	RBREW	DKK 440.80	-5.0%	-7.4%	DKK 21.1b	DKK 489.57	13.1	2.1%	3.6%	Food, Beverage & Tobacco
	AMBU B	DKK 78.25	4.3%	-22.7%	DKK 20.6b	DKK 87.68	43.3	22.6%	0.5%	Healthcare
	BAVA New	DKK 213.00	13.4%	-10.4%	DKK 16.1b	DKK 276.25	10.4	-5.0%	n/a	Pharmaceuticals & Biotech
	PAAL B	DKK 765.00	2.0%	8.5%	DKK 15.4b	DKK 996.67	17.0	13.3%	1.6%	Capital Goods
	NETC	DKK 312.60	-6.2%	24.6%	DKK 13.9b	DKK 381.13	33.2	35.0%	0%	Software
	BIOMAR New	DKK 132.70	6.6%	n/a	DKK 13.3b	DKK 138.80	18.8	12.9%	n/a	Food, Beverage & Tobacco
	EMBLA	DKK 30.25	2.2%	-4.9%	DKK 12.9b	DKK 33.50	21.4	12.8%	0%	Healthcare
	SJF	DKK 454.00	3.4%	29.7%	DKK 7.2b	n/a	1.4	n/a	2.4%	Banks
	LASP	DKK 1,365.00	-1.4%	55.1%	DKK 4.7b	n/a	1.3	n/a	1.5%	Banks
	SKJE	DKK 379.00	3.8%	48.6%	DKK 3.6b	n/a	1.8	n/a	0.9%	Banks

Page 1 of 2