Undervalued over 20% based on DCF

Results

33

2 new

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

33 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield	Industry
	DSV	DKK 1,655.00	-0.3%	6.6%	DKK 396.2b	DKK 2,063.40	54.8	26.2%	0.4%	Transportation
	DANSKE	DKK 367.50	1.4%	41.0%	DKK 299.1b	DKK 373.25	1.8	2.8%	6.3%	Banks
	NSIS B	DKK 425.00	-0.4%	-6.3%	DKK 196.8b	DKK 467.60	44.4	14.1%	1.5%	Materials
	ORSTED	DKK 146.90	-7.3%	-47.3%	DKK 195.3b	DKK 171.09	2.4	31.6%	0%	Utilities
	VWS New	DKK 175.35	-6.3%	66.5%	DKK 177.6b	DKK 191.06	27.0	18.2%	0.4%	Capital Goods
	TRYG	DKK 154.20	1.8%	-5.4%	DKK 89.9b	DKK 170.88	17.4	6.7%	5.6%	Insurance
	DEMANT	DKK 272.20	-3.4%	3.3%	DKK 57.3b	DKK 262.15	24.2	12.4%	n/a	Healthcare
	JYSK	DKK 981.50	1.2%	50.1%	DKK 55.7b	DKK 986.67	1.1	1.4%	2.5%	Banks
	PNDORA	DKK 758.80	0.5%	-28.0%	DKK 55.1b	DKK 707.72	10.5	-5.6%	2.9%	Consumer Durables
	ALK B	DKK 242.60	-0.6%	24.7%	DKK 53.9b	DKK 297.50	42.0	14.5%	0.7%	Pharmaceuticals & Biotech
	RILBA	DKK 1,682.00	1.6%	19.1%	DKK 40.4b	DKK 1,803.33	3.5	5.8%	0.7%	Banks
	FLS	DKK 470.40	-4.5%	21.3%	DKK 25.1b	DKK 588.75	18.4	7.0%	0.9%	Capital Goods
	ALMB	DKK 16.53	0.8%	-5.9%	DKK 22.7b	DKK 19.70	18.8	12.0%	4.0%	Insurance
	RBREW	DKK 466.20	1.0%	-10.8%	DKK 22.2b	DKK 489.57	13.9	2.4%	3.4%	Food, Beverage & Tobacco
	TRMD A	DKK 189.00	3.8%	63.8%	DKK 18.6b	DKK 215.18	8.5	-36.4%	7.3%	Energy
	PAAL B	DKK 741.00	-4.3%	5.1%	DKK 15.2b	DKK 983.33	16.5	13.4%	1.6%	Capital Goods
	EMBLA	DKK 26.40	-1.9%	-18.8%	DKK 11.3b	DKK 32.90	20.1	12.6%	0%	Healthcare
	SJF	DKK 407.00	3.4%	26.8%	DKK 6.5b	n/a	1.3	n/a	2.7%	Banks
	SPG	DKK 452.50	6.7%	56.0%	DKK 4.9b	DKK 440.00	18.7	17.3%	0.9%	Materials
	LASP	DKK 1,330.00	1.9%	62.2%	DKK 4.6b	n/a	1.3	n/a	1.5%	Banks
	DAB	DKK 16.70	1.5%	16.8%	DKK 3.7b	n/a	1.3	n/a	2.1%	Banks
	SKJE	DKK 344.00	3.1%	59.6%	DKK 3.3b	n/a	1.6	n/a	1.0%	Banks
	DJUR	DKK 1,040.00	1.5%	55.7%	DKK 2.7b	n/a	1.4	n/a	1.9%	Banks
	MTHH	DKK 266.50	-7.9%	-28.9%	DKK 2.1b	DKK 440.00	7.0	13.1%	3.8%	Capital Goods

Page 1 of 1