Undervalued over 20% based on DCF

Results

48

4 new

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

48 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield	Industry
	DNB	NOK 298.80	0.4%	15.2%	NOK 433.9b	NOK 306.76	1.4	-0.5%	6.0%	Banks
	NHY	NOK 85.06	-1.3%	38.8%	NOK 167.2b	NOK 99.94	27.3	21.0%	3.5%	Materials
	GJF	NOK 271.80	0%	-3.8%	NOK 135.9b	NOK 288.03	20.8	10.9%	5.3%	Insurance
	ORK	NOK 105.70	-2.1%	-1.5%	NOK 103.8b	NOK 114.43	16.2	4.3%	5.7%	Food, Beverage & Tobacco
	SUBC	NOK 332.80	-1.0%	68.1%	NOK 98.6b	NOK 349.99	20.4	11.1%	3.8%	Energy
	STB	NOK 187.70	0.6%	28.3%	NOK 78.9b	NOK 183.60	17.1	7.4%	2.9%	Insurance
	SB1NO	NOK 203.00	1.8%	9.5%	NOK 76.2b	NOK 209.00	1.4	5.4%	5.9%	Banks
	WAWI	NOK 135.10	-0.4%	51.6%	NOK 57.1b	NOK 124.00	6.1	-27.1%	9.5%	Transportation
	KMAR	NOK 51.16	-8.5%	n/a	NOK 45.0b	NOK 68.20	17.5	12.8%	n/a	Capital Goods
	PROT	NOK 493.40	-3.6%	-2.3%	NOK 40.7b	NOK 582.50	19.8	8.3%	2.8%	Insurance
	AUTO	NOK 11.41	-6.2%	72.6%	NOK 38.4b	NOK 13.50	31.4	19.7%	n/a	Capital Goods
	SBNOR	NOK 193.22	2.5%	20.2%	NOK 33.5b	NOK 208.75	0.7	24.7%	6.2%	Banks
	BWLPG	NOK 190.40	1.5%	42.1%	NOK 28.9b	NOK 217.71	8.2	-20.5%	7.6%	Energy
	MING	NOK 194.88	2.0%	-0.8%	NOK 28.1b	NOK 215.00	1.0	13.6%	6.9%	Banks
	SPOL	NOK 195.08	1.8%	4.6%	NOK 26.5b	NOK 205.00	1.0	9.4%	6.5%	Banks
	TGS New	NOK 130.80	3.4%	62.3%	NOK 25.7b	NOK 152.38	2.0	50.7%	4.6%	Energy
	VEI	NOK 189.20	-2.3%	13.3%	NOK 25.6b	NOK 187.50	16.2	3.1%	5.9%	Capital Goods
	AKSO	NOK 45.68	2.0%	36.8%	NOK 22.2b	NOK 44.56	7.7	-21.4%	7.9%	Energy
	OET	NOK 524.00	-1.9%	116.5%	NOK 20.5b	NOK 564.53	10.5	-10.8%	14.9%	Energy
	KIT New	NOK 91.70	-13.4%	51.6%	NOK 20.1b	NOK 111.51	32.0	25.3%	0.7%	Tech
	NONG	NOK 157.62	2.0%	5.0%	NOK 15.8b	NOK 161.25	0.8	21.6%	5.4%	Banks
	BRG	NOK 151.80	-0.8%	-25.6%	NOK 15.2b	NOK 174.20	27.5	22.1%	3.1%	Materials
	MPCC New	NOK 23.93	-3.3%	37.7%	NOK 11.7b	NOK 25.89	5.5	-23.4%	6.5%	Transportation
	NORBT	NOK 170.30	-5.7%	-17.3%	NOK 10.9b	NOK 230.50	25.6	17.0%	2.9%	Tech

Page 1 of 2