Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

Analysts Target

Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield	Industry
1299	HK$75.15	6.7%	3.2%	HK$774.3b	HK$102.52	12.4	6.8%	2.6%	Insurance
9999	HK$202.00	4.3%	-1.6%	HK$646.7b	HK$249.66	17.1	11.9%	2.3%	Media
2388	HK$51.00	1.6%	38.5%	HK$539.2b	HK$51.20	1.5	5.5%	4.2%	Banks
9633	HK$42.54	-0.4%	-8.4%	HK$478.4b	HK$54.02	25.9	10.9%	2.7%	Food, Beverage & Tobacco
2259	HK$160.30	25.7%	n/a	HK$429.0b	HK$184.94	21.6	14.4%	0.9%	Materials
1	HK$70.80	1.1%	36.7%	HK$271.2b	HK$87.54	7.2	-7.4%	3.3%	Capital Goods
2269	HK$51.00	13.0%	54.9%	HK$209.3b	HK$47.54	36.6	14.7%	n/a	Pharmaceuticals & Biotech
1816	HK$2.88	3.0%	-7.4%	HK$208.3b	HK$3.56	13.2	8.6%	3.5%	Utilities
2020	HK$74.10	3.0%	-27.7%	HK$207.2b	HK$102.78	13.1	7.9%	3.3%	Consumer Durables
3692	HK$33.08	-0.7%	-9.7%	HK$200.6b	HK$46.60	31.0	9.9%	1.3%	Pharmaceuticals & Biotech
1898 New	HK$11.19	1.9%	15.6%	HK$198.6b	HK$15.78	6.9	-2.7%	4.0%	Energy
9992	HK$149.00	-3.3%	-53.5%	HK$195.4b	HK$184.41	12.7	9.0%	1.9%	Retail
1801	HK$102.40	9.2%	3.0%	HK$178.3b	HK$119.43	187.9	31.5%	n/a	Pharmaceuticals & Biotech
358	HK$37.44	3.6%	95.4%	HK$162.4b	HK$47.26	13.9	12.5%	3.7%	Materials
688	HK$14.10	4.6%	-1.1%	HK$154.3b	HK$17.94	10.4	9.9%	3.5%	Real Estate Management and Development
1024 New	HK$34.42	-14.1%	-54.0%	HK$148.9b	HK$50.02	8.1	-2.0%	2.0%	Media
1929	HK$13.54	9.2%	-7.1%	HK$133.6b	HK$15.77	14.8	9.4%	4.9%	Retail
1308	HK$49.06	20.3%	61.8%	HK$133.0b	HK$41.84	13.4	-4.0%	6.6%	Transportation
6881	HK$7.72	3.1%	-38.4%	HK$130.5b	HK$11.20	6.2	10.7%	5.3%	Diversified Financials
6990	HK$538.00	3.4%	15.3%	HK$128.6b	HK$612.59	729.3	44.3%	n/a	Pharmaceuticals & Biotech
1208 New	HK$9.33	10.8%	93.9%	HK$119.8b	HK$11.85	14.3	16.1%	0%	Materials
1928	HK$14.65	3.5%	-27.4%	HK$118.6b	HK$19.16	17.2	14.8%	6.8%	Consumer Services
1913	HK$41.10	-1.3%	0%	HK$105.2b	HK$49.86	14.5	7.9%	3.7%	Consumer Durables
1093 New	HK$9.19	5.8%	-12.6%	HK$105.1b	HK$12.31	12.1	-4.1%	3.9%	Pharmaceuticals & Biotech

Undervalued over 20% based on DCF