Undervalued over 20% based on DCF

Results

32

5 new

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

32 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield	Industry
	DSV	DKK 1,629.50	1.6%	5.1%	DKK 388.9b	DKK 2,063.40	53.9	26.2%	0.4%	Transportation
	DANSKE	DKK 360.80	2.7%	37.2%	DKK 292.0b	DKK 371.75	1.7	2.8%	6.4%	Banks
	NSIS B	DKK 417.70	0.6%	-8.5%	DKK 194.6b	DKK 467.58	43.6	14.1%	1.6%	Materials
	ORSTED	DKK 146.95	-1.8%	-47.4%	DKK 194.1b	DKK 171.09	2.4	31.6%	0%	Utilities
	VWS New	DKK 175.10	-6.5%	63.1%	DKK 172.5b	DKK 191.06	27.0	18.2%	0.4%	Capital Goods
	TRYG	DKK 152.80	3.4%	-5.4%	DKK 89.2b	DKK 170.88	17.3	7.0%	5.6%	Insurance
	DEMANT	DKK 274.00	-1.4%	3.0%	DKK 57.8b	DKK 262.15	24.4	12.4%	n/a	Healthcare
	JYSK	DKK 969.00	2.4%	46.6%	DKK 55.2b	DKK 986.67	1.1	1.4%	2.6%	Banks
	PNDORA	DKK 775.00	4.3%	-28.0%	DKK 54.7b	DKK 707.72	10.8	-5.6%	2.8%	Consumer Durables
	ALK B New	DKK 242.20	-1.1%	26.5%	DKK 53.7b	DKK 297.50	41.9	14.5%	0.7%	Pharmaceuticals & Biotech
	RILBA	DKK 1,661.00	6.0%	17.0%	DKK 39.8b	DKK 1,803.33	3.5	5.8%	0.7%	Banks
	FLS	DKK 460.60	-2.2%	18.8%	DKK 24.9b	DKK 588.75	18.0	7.0%	0.9%	Capital Goods
	ALMB	DKK 16.46	1.9%	-5.3%	DKK 22.6b	DKK 19.70	18.7	12.0%	4.0%	Insurance
	RBREW	DKK 466.40	5.0%	-10.6%	DKK 22.4b	DKK 489.57	14.0	2.4%	3.4%	Food, Beverage & Tobacco
	TRMD A New	DKK 190.00	10.7%	71.6%	DKK 19.4b	DKK 215.18	8.6	-36.4%	7.3%	Energy
	PAAL B	DKK 746.00	0%	9.7%	DKK 15.0b	DKK 983.33	16.6	13.4%	1.6%	Capital Goods
	EMBLA	DKK 26.45	-1.3%	-18.6%	DKK 11.3b	DKK 32.90	20.1	12.6%	0%	Healthcare
	SJF	DKK 401.50	8.4%	23.5%	DKK 6.4b	n/a	1.3	n/a	2.7%	Banks
	SPG	DKK 412.50	0.7%	25.8%	DKK 4.9b	DKK 440.00	17.0	17.3%	1.0%	Materials
	LASP	DKK 1,315.00	1.2%	58.4%	DKK 4.5b	n/a	1.3	n/a	1.5%	Banks
	DAB	DKK 16.45	0.6%	15.4%	DKK 3.7b	n/a	1.2	n/a	2.1%	Banks
	SKJE	DKK 341.00	5.9%	61.2%	DKK 3.2b	n/a	1.6	n/a	1.0%	Banks
	DJUR	DKK 1,055.00	9.9%	59.8%	DKK 2.8b	n/a	1.5	n/a	1.9%	Banks
	MTHH	DKK 270.50	-3.2%	-25.1%	DKK 2.1b	DKK 440.00	7.1	13.1%	3.7%	Capital Goods

Page 1 of 1