Undervalued over 20% based on DCF

Results

27

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

27 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield	Industry
	KBC	€119.45	-1.8%	30.5%	€47.4b	€123.91	1.7	10.0%	4.3%	Banks
	DIE	€170.80	-4.8%	-9.3%	€9.0b	€227.82	21.4	20.3%	1.2%	Retail
	ACKB	€269.40	-4.0%	26.2%	€8.8b	€304.14	14.9	3.1%	1.7%	Capital Goods
	SYENS	€65.60	0.2%	-7.1%	€6.7b	€69.88	1.1	40.3%	2.5%	Materials
	AED	€69.25	-0.6%	7.1%	€5.8b	€83.20	0.9	-0.8%	6.1%	Real Estate
	WDP	€21.82	-2.7%	6.4%	€5.1b	€26.70	1.0	12.8%	5.9%	Real Estate
	DEME	€169.00	-2.6%	30.4%	€4.3b	€221.75	12.3	4.7%	2.7%	Capital Goods
	SHUR	€26.25	-0.9%	-29.0%	€2.7b	€34.04	0.6	-13.6%	4.5%	Real Estate
	009789111	€89.00	0%	0%	€2.5b	n/a	0.3	n/a	12.6%	Banks
	BEKB	€39.65	0%	5.7%	€1.9b	€43.83	28.6	30.3%	4.9%	Materials
	GIMB	€44.75	-2.3%	7.6%	€1.6b	€51.25	7.1	n/a	4.4%	Diversified Financials
	SOLV	€73.50	0.7%	-20.1%	€1.6b	€93.35	12.5	n/a	7.9%	Materials
	MONT	€66.80	-1.6%	2.0%	€1.6b	€80.44	0.8	7.9%	5.9%	Real Estate
	XIOR	€27.40	2.4%	-9.9%	€1.3b	€35.13	0.7	18.0%	6.5%	Real Estate
	JEN	€81.60	-3.5%	39.7%	€748.7m	€74.00	12.7	5.7%	1.8%	Capital Goods
	BAR	€8.42	0.8%	-35.0%	€685.3m	€12.25	9.6	13.2%	6.5%	Tech
	WEHB	€52.80	0.4%	-0.8%	€603.7m	€56.50	0.7	4.1%	7.9%	Real Estate
	CPINV	€12.64	-0.9%	1.9%	€534.3m	€13.22	0.7	-4.5%	7.9%	Real Estate
	VASTB	€29.25	-1.0%	-8.3%	€472.2m	€31.00	0.7	-6.0%	6.3%	Real Estate
	HOMI	€19.02	-1.2%	-1.8%	€378.4m	€20.67	0.7	-7.7%	6.1%	Real Estate
	ASCE	€51.70	-0.8%	4.3%	€357.1m	€54.25	0.8	5.0%	8.6%	Real Estate
	CAMB	€214.00	-1.4%	-12.7%	€321.0m	n/a	5.7	n/a	4.7%	Materials
	MOUR	€754.00	1.9%	18.9%	€297.9m	n/a	8.6	n/a	2.9%	Capital Goods
	HYSG	€3.90	-2.5%	14.0%	€127.4m	€5.50	30.1	16.6%	n/a	Software

Page 1 of 1