Undervalued over 20% based on DCF

Results

26

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

26 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield	Industry
	KBC	€120.20	-0.4%	32.7%	€47.4b	€124.01	1.7	10.0%	4.2%	Banks
	DIE	€172.90	-4.2%	-7.6%	€9.0b	€227.82	21.7	20.3%	1.2%	Retail
	ACKB	€268.00	-5.4%	25.4%	€8.8b	€304.14	14.8	3.1%	1.7%	Capital Goods
	SYENS	€66.00	-0.5%	-5.0%	€6.7b	€69.88	1.1	40.3%	2.5%	Materials
	AED	€69.20	-0.7%	7.4%	€5.8b	€83.20	0.9	-0.8%	6.1%	Real Estate
	WDP	€21.82	-2.2%	7.2%	€5.1b	€26.70	1.0	12.8%	5.9%	Real Estate
	DEME	€168.60	-5.0%	31.3%	€4.3b	€221.75	12.3	4.7%	2.7%	Capital Goods
	SHUR	€26.30	-0.4%	-28.0%	€2.7b	€34.04	0.6	-16.3%	4.4%	Real Estate
	009789111	€89.00	0%	0%	€2.5b	n/a	0.3	n/a	12.6%	Banks
	BEKB	€39.90	-1.8%	7.7%	€1.9b	€43.83	28.8	30.3%	4.9%	Materials
	GIMB	€44.80	-2.5%	7.7%	€1.6b	€51.25	7.1	n/a	4.4%	Diversified Financials
	SOLV	€75.00	4.2%	-17.4%	€1.6b	€93.35	12.8	n/a	7.7%	Materials
	MONT	€67.10	-0.6%	3.5%	€1.6b	€80.44	0.8	7.9%	5.9%	Real Estate
	XIOR	€27.40	1.5%	-9.4%	€1.3b	€35.13	0.7	18.0%	6.5%	Real Estate
	JEN	€81.60	-3.8%	39.2%	€748.7m	€74.00	12.7	5.7%	1.8%	Capital Goods
	WEHB	€52.80	0%	-1.1%	€603.7m	€56.50	0.7	4.1%	7.9%	Real Estate
	CPINV	€12.60	0%	1.0%	€534.3m	€13.22	0.7	-4.5%	7.9%	Real Estate
	VASTB	€29.40	-0.3%	-7.5%	€472.2m	€31.00	0.7	-6.0%	6.3%	Real Estate
	HOMI	€18.94	-1.4%	-2.9%	€378.4m	€20.67	0.7	-7.7%	6.1%	Real Estate
	ASCE	€51.40	-1.0%	4.3%	€357.1m	€54.25	0.8	5.0%	8.7%	Real Estate
	CAMB	€212.00	-2.8%	-16.9%	€321.0m	n/a	5.6	n/a	4.7%	Materials
	MOUR	€754.00	1.9%	21.2%	€297.9m	n/a	8.6	n/a	2.9%	Capital Goods
	HYSG	€3.96	-1.0%	13.8%	€127.4m	€5.50	30.5	16.6%	n/a	Software
	QRF	€10.15	-3.3%	-4.2%	€105.5m	€11.70	0.7	-20.0%	8.3%	Real Estate

Page 1 of 1