Seeking Alpha • Jul 14

Educational Development Corp.: New Agreement With Usborne Could Be The Death Knell

EDUC just published Q1 2023 results that fell dramatically short of consensus expectations, as its MLM consultant count continues to plummet. A significant reduction in credit availability has forced the company to eliminate its dividend. Primary supplier Usborne Publishing’s imposition of a new distribution agreement will shrink EDUC’s Publishing segment and could cripple its UBAM segment. A recent USPTO filing by Usborne could hint at Usborne’s future plans for selling its books through the US MLM channel, which would be a devastating blow for EDUC. Since December, when we published Educational Development Corporation: Rapid Consultant Losses Don't Augur Well, and February, when we published Educational Development Corp. And Bloated Inventories: Tulsa, We Have A Problem, revenue and earnings for Educational Development Corp. (EDUC) have dissipated even more quickly than we were expecting. On July 6, EDUC released a shocking Q1’23 earnings report, with revenue down 43% year-over-year, and net earnings down 94%. A fifth straight quarterly decline in the number of average active Usborne Books & More ("UBAM") consultants selling its wares to 32,200 (from 37,500 in Q4’22 and 55,100 in Q1’22) continued to decimate the company’s financial results. To punctuate the degree to which EDUC’s latest financial results disappointed investors, consider that EDUC’s net revenues of $23.2 million was just over one-half of the $40.0 million consensus estimate, and EDUC’s EPS of $0.03 was a mere fraction of the $0.28 consensus estimate. Over the past six months, cash flows from operations are now -$23.3 million, and debt on EDUC’s balance sheet has ballooned from $28.5 million to $46.8 million. Importantly, the slowdown in EDUC’s business has also contributed to a decline in the company’s available credit under its revolving line of credit, despite EDUC’s lender, MidFirst Bank, having agreed to multiple amendments to the company’s loan agreement over the last year: EDUC's available credit (EDUC's SEC filings) In recognition of the company’s precarious financial condition, EDUC suspended its quarterly dividend in May, a mere 18 months after increasing it. Considering the fundamental deterioration of EDUC’s business in recent quarters, it is no surprise that EDUC’s stock has now declined roughly 55% since we wrote our initial article, from $8.90 on December 3, 2021, to a two-year low of $3.94 on July 12, 2022. However, we think this is just the beginning of what could be a fairly rapid decline to zero. While our previous articles focused both on the overwhelming evidence supporting our assertion that EDUC’s UBAM segment was in the midst of a protracted period of fundamental decline, and on the impact that this decline was having on EDUC’s inventory balances, in this article we turn our attention to a much bigger problem facing the company – that being the changing relationship with its key supplier Usborne Publishing Limited (“Usborne”). New Distribution Agreement With Usborne Publishing Limited As a reminder, the vast majority of EDUC’s end sales are books and other products from UK-based Usborne, a market leader in children’s publishing and one of the best-known brands globally in children’s books. More than two-thirds of EDUC’s inventory purchases over the past five years were from Usborne, so to say that the distribution arrangements between EDUC and Usborne are important to EDUC’s business would be an understatement. On May 19, 2022, after a year of steady decline in the UBAM segment, EDUC shockingly announced that it had signed a new Distribution Agreement with Usborne Publishing Limited, which replaced all outstanding agreements between the two companies. In EDUC’s press release announcing this news, EDUC disclosed that “following a six-month continuation of service period, [EDUC] will discontinue selling Usborne products through its Publishing division.” As well, EDUC “will no longer sell directly to Schools and Libraries.” EDUC did, however, state in its press release that the “discontinuance of rights to sell Usborne products through the Publishing Division and direct to Schools and Libraries is not expected to have a material impact going forward [emphasis added] and for the last five years represented less than 10% of net sales.” Although the stock did fall 6% the next day, we believe investors didn’t fully appreciate the significance of this announcement. First, while the company is accurate in stating that EDUC’s Publishing segment represented less than 10% of EDUC’s total net revenue over the past five years, that was only due to the unusually high level of the UBAM segment’s sales (driven largely by the COVID pandemic). Over the past decade, the Publishing segment’s annual net revenues have averaged over $10 million, and were at an all-time high of $13.3 million last year. As well, this segment’s operating margin has consistently been close to 30%, well above that of EDUC’s UBAM segment. Considering EDUC has seen its UBAM consultant count shrink so rapidly, UBAM’s revenue and operating profit on a go-forward basis can be expected to be much lower than what they were in recent years. As a result, a significant decline in EDUC’s Publishing segment will be extremely material to the company’s top and bottom lines in our opinion: Publishing segment's importance (EDUC's SEC filings) As one can see, EDUC's Publishing segment's operating income has typically been a very significant contributor to the company's overall earnings. EDUC will still get to sell products from its Kane Miller subsidiary as well as other vendors, so it's not like the Publishing segment is disappearing; however, we believe it is fair to conclude that this segment's annual operating income figures will be quite a bit lower than what they have been historically. Furthermore, while School & Library (including book fairs) sales have similarly been depressed in recent years due to the pandemic, it is our belief that the removal of sales through that channel will have a material impact on the remaining UBAM segment’s revenue and operating profits in the future. Unfortunately, EDUC no longer discloses how much of its UBAM segment’s sales are to the School & Library channel. In the past though, they have disclosed this: School & Library's historical sales percentages (EDUC's SEC filings) On a go-forward basis, in an environment where active UBAM sales consultant numbers are most likely going to be dramatically lower than they have been in recent years, the impairment of both EDUC’s Publishing segment and its direct sales to schools and libraries will, in our opinion, have a very material impact on EDUC’s revenues, profitability and earnings. In addition, we believe it will likely have a further dampening effect on the ability of EDUC to attract and retain UBAM consultants, as we will explain next. Welcome Back Amazon! In our opinion, one of the most important consequences of EDUC losing the ability to sell Usborne books to retail and online stores could be that EDUC’s UBAM segment will once again find itself in an untenable situation of competing head-to-head with Amazon and other large online and bricks-and-mortar retailers. To explain: A decade ago, then-CEO Mr. Randall White made the well-publicized (and correct) decision to stop selling Usborne books to Amazon and big-box discount retailers like Sam’s Club, Costco and Target. Randall had become very frustrated by the regular occurrence of EDUC’s UBAM sales consultants working hard to close a sale to a prospect only to have that prospect buy the books online at a fraction of the price. One December 2015 article about Mr. White’s decision explained the situation this way: “White traces the current growth spurt to his highly publicized decision three years ago to stop selling books through Amazon. That decision, White explained, was made to assure retailers, as well as EDC’s sales consultants, that Amazon could not undercut the prices of EDC titles. The Amazon decision, White added, was also made with an eye toward stemming a nine-year decline in sales through its Usborne Books & More division, which uses independent sales consultants to sell its books through a combination of direct sales, home shows, book fairs, and Internet sales. In that regard, the move to stop selling to Amazon has proved to be a brilliant business decision.” Another article contained a more succinct comment from Mr. White about the situation at the time: “We were selling more to Amazon but our business kept declining. I’m thinking, ‘What can I do here? This is crazy.’ You had to fix it, or you’re going to die anyway. [emphasis added]” Well, now that Usborne has taken away EDUC’s rights to sell Usborne products through EDUC’s Publishing segment, that means that Usborne books will soon once again be able to be sold by Amazon and other online retailers. Except this time, EDUC will not benefit from those sales. And EDUC’s UBAM consultants will once again be in a position of losing sales to online retailers that will be able to offer better prices. Many UBAM consultants already appear to be struggling to earn a reasonable amount of money selling the company’s products, per the company’s latest Disclosure Statement. A recent comment from a former UBAM consultant that was submitted to the Federal Trade Commission (“FTC”) in support of a proposed FTC rule to address deceptive or unfair marketing using earnings claims by multi-level marketing ("MLM") organizations and others, provides a good example of these struggles: Comment from former UBAM consultant (Federal Trade Commission) In EDUC’s case, we believe the reintroduction of Amazon and other large discount retailers as direct competitors to the company’s UBAM salesforce will only make it much more difficult for UBAM consultants to earn a decent income, and will therefore accelerate the decline in active consultants that EDUC has been experiencing. It Only Gets Worse… While the information contained in EDUC’s May 19 press release immediately caused us to question the viability of the organization as an ongoing enterprise, it wasn’t until the company published its Q1 2023 10-Q filing with the SEC that we came to fully appreciate the magnitude of what has happened. EDUC appended its 10-Q filing with the full text of the Distribution Agreement (the “DA”) between EDUC and Usborne Publishing Limited (minus certain redacted portions). The DA contains a number of absolute bombshells: 1. EDUC is completely losing the right to use the Usborne name During a “Rebranding Period” that began on May 16, 2022 and that ends on a redacted date, EDUC must “[phase] out all use of the Restricted Brands.” Restricted Brand Names include “Usborne Books & More”, “Usborne Books and More” and “UBAM”. While it not clear how long this rebranding period is (our guess is six months), what is clear is that EDUC will need to change the name of its Usborne Books & More business soon. We believe the magnitude of this development cannot be understated, as the entire value proposition of EDUC as a company, in our opinion, is dependent upon its association with Usborne, arguably the #1 children’s book publisher in the world. What will EDUC rename its Usborne Books & More division during this Rebranding Period? Will it change to Kane Miller Books & More (KMBAM)? Whatever the decision is, we cannot see how this change will be anything but a massive negative for the company’s future. 2. EDUC is losing the myubam.com website At the end of the Rebranding Period, EDUC and all of its UBAM consultants will lose access to the www.myubam.com website (and others). At that time, all of its consultants will need to fully cease the use of the Usborne name in any of its sales and marketing activities. 3. EDUC still has minimum annual purchase requirements Despite choking on far too much inventory already, as was discussed in our February article, EDUC is required by the DA to order a certain volume of products from Usborne during the twelve months ending January 31, 2023, and for each twelve month period thereafter. If this minimum is not met, Usborne has the right to terminate the DA on 30 days’ written notice. While EDUC declined to disclose what these minimum amounts are, the company did disclose in its 10-K that “In the past five years, we have exceeded the new annual minimum purchase commitments with Usborne.” It’s difficult to derive much of an idea about how much EDUC is required to buy from Usborne, but as EDUC has purchased almost $160 million worth of inventory from Usborne over EDUC’s last five fiscal years, we believe it is reasonable to assume that Usborne’s requirements are high enough to ensure that EDUC won’t be able to generate much cash in the near-term through a significant reduction of its bloated inventory. The coup de grâce – a concerning USPTO filing We have been unable to determine the thought process behind Usborne's decision to impose a more restrictive set of distribution terms on EDUC. There are many potential reasons in our opinion; however, we believe it is possible that Usborne simply thinks it can do a lot better in the US without EDUC than with it.

Sneeuwvlok Score
Waardering	2/6
Toekomstige groei	0/6
Prestaties in het verleden	1/6
Financiële gezondheid	6/6
Dividenden	0/6

Historische aandelenkoersen
Huidige aandelenkoers	US$1.31
52 Week Hoogtepunt	US$1.84
52 Week Laag	US$1.09
Bèta	1.06
1 maand verandering	-6.43%
3 maanden verandering	-2.96%
1 Jaar Verandering	20.18%
3 jaar verandering	-10.27%
5 jaar verandering	-87.27%
Verandering sinds IPO	264.52%

	EDUC	US Retail Distributors	US Markt
7D	-2.2%	-1.0%	-0.2%
1Y	20.2%	-15.4%	14.8%

EDUC volatility
EDUC Average Weekly Movement	3.1%
Retail Distributors Industry Average Movement	7.7%
Market Average Movement	6.9%
10% most volatile stocks in US Market	15.5%
10% least volatile stocks in US Market	2.9%

EDUC fundamentele statistieken
Marktkapitalisatie	US$11.17m
Inkomsten(TTM)	US$2.00m
Inkomsten(TTM)	US$20.56m

Belangrijkste winstgevendheidsstatistieken uit het laatste winstverslag (TTM)
EDUC resultatenrekening (TTM)
Inkomsten	US$20.56m
Kosten van inkomsten	US$8.27m
Brutowinst	US$12.29m
Overige uitgaven	US$10.28m
Inkomsten	US$2.00m

Winst per aandeel (EPS)	0.24
Brutomarge	59.76%
Nettowinstmarge	9.75%
Schuld/Eigen Vermogen Verhouding	0%

Gegevens	Laatst bijgewerkt (UTC-tijd)
Bedrijfsanalyse	2026/09/10 18:51
Aandelenkoers aan het einde van de dag	2026/09/09 00:00
Inkomsten	2026/05/31
Jaarlijkse inkomsten	2026/02/28

Pakket	Gegevens	Tijdframe	Voorbeeld Amerikaanse bron ^*
Financiële gegevens bedrijf	10 jaar	Resultatenrekening Kasstroomoverzicht Balans	SEC-formulier 10-K SEC-formulier 10-Q
Consensus schattingen analisten	+3 jaar	Financiële prognoses Koersdoelen analisten	Onderzoeksrapporten van analisten Blue Matrix
Marktprijzen	30 jaar	Aandelenprijzen Dividenden, splitsingen en acties	ICE Marktgegevens SEC-formulier S-1
Eigendom	10 jaar	Top aandeelhouders Handel met voorkennis	SEC-formulier 4 SEC-formulier 13D
Beheer	10 jaar	Leiderschapsteam Raad van bestuur	SEC-formulier 10-K SEC-formulier DEF 14A
Belangrijkste ontwikkelingen	10 jaar	Bedrijfsaankondigingen	SEC-formulier 8-K

Educational Development (EDUC) Aandelenoverzicht

Beloningen

Risicoanalyse

Join community and earn perks

Educational Development Corporation Concurrenten

J-Long Group

Raytech Holding

AsiaStrategy

AMCON Distributing

Prijsgeschiedenis en prestaties

Recent nieuws en updates

Educational Development Corporation to Report Q2, 2027 Results on Oct 14, 2026

First quarter 2027 earnings released: US$0.16 loss per share (vs US$0.13 loss in 1Q 2026)

Educational Development Corporation to Report Q1, 2027 Results on Jul 09, 2026

Full year 2026 earnings released: EPS: US$0.27 (vs US$0.63 loss in FY 2025)

Educational Development Corporation, Annual General Meeting, Jul 08, 2026

We Think You Should Be Aware Of Some Concerning Factors In Educational Development's (NASDAQ:EDUC) Earnings

Recent updates

Educational Development Corporation to Report Q2, 2027 Results on Oct 14, 2026

First quarter 2027 earnings released: US$0.16 loss per share (vs US$0.13 loss in 1Q 2026)

Educational Development Corporation to Report Q1, 2027 Results on Jul 09, 2026

Full year 2026 earnings released: EPS: US$0.27 (vs US$0.63 loss in FY 2025)

Educational Development Corporation, Annual General Meeting, Jul 08, 2026

We Think You Should Be Aware Of Some Concerning Factors In Educational Development's (NASDAQ:EDUC) Earnings

Revenues Not Telling The Story For Educational Development Corporation (NASDAQ:EDUC) After Shares Rise 27%

Educational Development Corporation, Annual General Meeting, Jul 02, 2025

Does Educational Development (NASDAQ:EDUC) Have A Healthy Balance Sheet?

A Look At The Fair Value Of Educational Development Corporation (NASDAQ:EDUC)

What Educational Development Corporation's (NASDAQ:EDUC) 28% Share Price Gain Is Not Telling You

New minor risk - Earnings quality

Full year 2024 earnings released: EPS: US$0.066 (vs US$0.31 loss in FY 2023)

Lacklustre Performance Is Driving Educational Development Corporation's (NASDAQ:EDUC) 31% Price Drop

Investor sentiment deteriorates as stock falls 17%

Educational Development Corporation, Annual General Meeting, Jul 10, 2024

Investor sentiment deteriorates as stock falls 29%

New major risk - Share price stability

Is Educational Development (NASDAQ:EDUC) Using Too Much Debt?

Investor sentiment improves as stock rises 16%

Investor sentiment improves as stock rises 19%

Investor sentiment improves as stock rises 39%

Third quarter 2024 earnings released: EPS: US$0.24 (vs US$0 in 3Q 2023)

Little Excitement Around Educational Development Corporation's (NASDAQ:EDUC) Revenues

Educational Development Corporation Announces Board and Committee Changes

Second quarter 2024 earnings released: EPS: US$0.13 (vs US$0.099 loss in 2Q 2023)

Is Educational Development (NASDAQ:EDUC) Weighed On By Its Debt Load?

First quarter 2024 earnings released: US$0.10 loss per share (vs US$0.027 profit in 1Q 2023)

Educational Development (NASDAQ:EDUC) Has Debt But No Earnings; Should You Worry?

Full year 2023 earnings released: US$0.31 loss per share (vs US$1.03 profit in FY 2022)

Third quarter 2023 earnings released: EPS: US$0 (vs US$0.33 in 3Q 2022)

Investor sentiment improved over the past week

Investor sentiment improved over the past week

Investors Could Be Concerned With Educational Development's (NASDAQ:EDUC) Returns On Capital

Investor sentiment improved over the past week

Second quarter 2023 earnings released: US$0.099 loss per share (vs US$0.24 profit in 2Q 2022)

Educational Development reports Q2 results

Some Investors May Be Worried About Educational Development's (NASDAQ:EDUC) Returns On Capital

Educational Development Corp.: New Agreement With Usborne Could Be The Death Knell

First quarter 2023 earnings released: EPS: US$0.027 (vs US$0.43 in 1Q 2022)

Educational Development GAAP EPS of $0.03, revenue of $23.16M

Educational Development Corporation, Annual General Meeting, Jul 06, 2022

Full year 2022 earnings released: EPS: US$1.03 (vs US$1.51 in FY 2021)

Now 37% undervalued after recent price drop

Educational Development (NASDAQ:EDUC) Has Some Way To Go To Become A Multi-Bagger

Upcoming dividend of US$0.10 per share

Educational Development (NASDAQ:EDUC) Has Announced A Dividend Of US$0.10

Educational Development Corp. And Bloated Inventories: Tulsa, We Have A Problem

Third quarter 2022 earnings: Revenues and EPS in line with analyst expectations

Calculating The Fair Value Of Educational Development Corporation (NASDAQ:EDUC)

Educational Development Corporation: Stock Decline, Management Incentive Alignment Indicate Potentially Attractive Entry Point

Upcoming dividend of US$0.10 per share

Educational Development Corporation: Turning Inventory Into Cash Flow

Educational Development (NASDAQ:EDUC) Has Announced A Dividend Of US$0.10

Second quarter 2022 earnings released: EPS US$0.24 (vs US$0.51 in 2Q 2021)

Educational Development Corporation: Q2 Virtual Meeting Reveals Upside Potential

Upcoming dividend of US$0.10 per share

Here's Why We Think Educational Development (NASDAQ:EDUC) Is Well Worth Watching

Independent Director Ronald McDaniel has left the company

First quarter 2022 earnings released: EPS US$0.43 (vs US$0.23 in 1Q 2021)

Educational Development Corp.: Growth Risk Might Be Overblown

We Think Shareholders Are Less Likely To Approve A Large Pay Rise For Educational Development Corporation's (NASDAQ:EDUC) CEO For Now