Stock Analysis

Three Stocks Estimated To Be Trading Below Intrinsic Value By Up To 34.7 Percent

As the U.S. stock market navigates a landscape marked by mixed index performances and anticipation of interest rate decisions, investors are keenly observing sectors that could benefit from potential economic shifts. In this environment, identifying stocks trading below their intrinsic value can offer opportunities for those looking to capitalize on underappreciated assets, particularly as market conditions evolve.

Top 10 Undervalued Stocks Based On Cash Flows In The United States

NameCurrent PriceFair Value (Est)Discount (Est)
Phibro Animal Health (PAHC)$39.62$77.6749%
Peapack-Gladstone Financial (PGC)$29.29$56.5448.2%
Northwest Bancshares (NWBI)$12.52$24.4148.7%
Niagen Bioscience (NAGE)$9.61$18.6848.6%
Metropolitan Bank Holding (MCB)$77.45$150.2648.5%
McGraw Hill (MH)$14.83$28.6048.1%
Investar Holding (ISTR)$22.67$44.8849.5%
Horizon Bancorp (HBNC)$16.25$31.8148.9%
Glaukos (GKOS)$82.76$161.2648.7%
AGNC Investment (AGNC)$10.18$20.1849.6%

Click here to see the full list of 191 stocks from our Undervalued US Stocks Based On Cash Flows screener.

Let's take a closer look at a couple of our picks from the screened companies.

Grab Holdings (GRAB)

Overview: Grab Holdings Limited operates as a provider of superapps across Southeast Asia, including countries such as Cambodia, Indonesia, Malaysia, Myanmar, the Philippines, Singapore, Thailand, and Vietnam with a market cap of approximately $24.46 billion.

Operations: The company's revenue segments include Mobility at $1.13 billion, Deliveries at $1.64 billion, and Financial Services at $297 million.

Estimated Discount To Fair Value: 24.9%

Grab Holdings is trading at US$6, below its estimated fair value of US$7.99, suggesting potential undervaluation based on cash flows. The company recently became profitable, reporting a net income of US$35 million for Q2 2025. Revenue growth is projected at 15.2% annually, outpacing the broader US market's forecasted growth rate. However, its return on equity is expected to remain low at 9.6% in three years despite strong earnings growth projections of 37.5% annually.

GRAB Discounted Cash Flow as at Sep 2025
GRAB Discounted Cash Flow as at Sep 2025

Eli Lilly (LLY)

Overview: Eli Lilly and Company discovers, develops, and markets human pharmaceuticals globally, with a market cap of $678.14 billion.

Operations: The company generates $53.26 billion from its pharmaceutical products through discovery, development, manufacturing, marketing, and sales across various regions including the United States, Europe, China, and Japan.

Estimated Discount To Fair Value: 34.7%

Eli Lilly's stock is trading at US$755.39, significantly below its fair value estimate of US$1156.46, indicating potential undervaluation based on cash flows. Despite having a high level of debt, the company's earnings are projected to grow significantly at 21.17% annually over the next three years and surpass the broader US market growth rate of 15.4%. Recent collaborations in machine learning and drug development could enhance its innovative capabilities and future revenue streams.

LLY Discounted Cash Flow as at Sep 2025
LLY Discounted Cash Flow as at Sep 2025

Sea (SE)

Overview: Sea Limited operates as a consumer internet company through its subsidiaries, serving markets in Southeast Asia, Latin America, the rest of Asia, and internationally, with a market cap of $116.07 billion.

Operations: The company's revenue segments include digital entertainment at $3.22 billion, e-commerce at $7.54 billion, and digital financial services at $1.20 billion.

Estimated Discount To Fair Value: 32.7%

Sea Limited's stock, trading at US$196.05, is significantly undervalued compared to its estimated fair value of US$291.35. The company reported substantial revenue growth for the first half of 2025, reaching US$10.1 billion from US$7.54 billion a year prior, with net income soaring to US$809 million from US$58.2 million. Forecasts suggest Sea's earnings will grow considerably faster than the broader market over the next three years, highlighting its potential as an undervalued asset based on cash flows.

SE Discounted Cash Flow as at Sep 2025
SE Discounted Cash Flow as at Sep 2025

Summing It All Up

Looking For Alternative Opportunities?

This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.

The New Payments ETF Is Live on NASDAQ:

Money is moving to real-time rails, and a newly listed ETF now gives investors direct exposure. Fast settlement. Institutional custody. Simple access.

Explore how this launch could reshape portfolios

Sponsored Content

New: Manage All Your Stock Portfolios in One Place

We've created the ultimate portfolio companion for stock investors, and it's free.

• Connect an unlimited number of Portfolios and see your total in one currency
• Be alerted to new Warning Signs or Risks via email or mobile
• Track the Fair Value of your stocks

Try a Demo Portfolio for Free

Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com

About NasdaqGS:GRAB

Grab Holdings

Engages in the provision of superapps in Cambodia, Indonesia, Malaysia, Myanmar, the Philippines, Singapore, Thailand, and Vietnam.

Excellent balance sheet with reasonable growth potential.

Weekly Picks

WO
MGPI logo
woodworthfund on MGP Ingredients Ā·

THE KINGDOM OF BROWN GOODS: WHY MGPI IS BEING CRUSHED BY INVENTORY & PRIMED FOR RESURRECTION

Fair Value:US$4036.0% undervalued
32 users have followed this narrative
7 users have commented on this narrative
10 users have liked this narrative
DO
Double_Bubbler
EVTL logo
Double_Bubbler on Vertical Aerospace Ā·

Why Vertical Aerospace (NYSE: EVTL) is Worth Possibly Over 13x its Current Price

Fair Value:US$6090.7% undervalued
28 users have followed this narrative
3 users have commented on this narrative
19 users have liked this narrative
TI
TickerTickle
ORCL logo
TickerTickle on Oracle Ā·

The Quiet Giant That Became AI’s Power Grid

Fair Value:US$389.8152.6% undervalued
48 users have followed this narrative
4 users have commented on this narrative
9 users have liked this narrative

Updated Narratives

RE
AGFB logo
RecMag on Agfa-Gevaert Ā·

Agfa-Gevaert is a digital and materials turnaround opportunity, with growth potential in ZIRFON, but carrying legacy risks.

Fair Value:€5.3990.9% undervalued
22 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative
CO
HTTBT logo
composite32 on Hitit Bilgisayar Hizmetleri Ā·

Hitit Bilgisayar Hizmetleri will achieve a 19.7% revenue boost in the next five years

Fair Value:₺61.1530.3% undervalued
1 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative
BE
Bejgal
MNSO logo
Bejgal on MINISO Group Holding Ā·

MINISO's fair value is projected at 26.69 with an anticipated PE ratio shift of 20x

Fair Value:US$26.223.3% undervalued
50 users have followed this narrative
3 users have commented on this narrative
0 users have liked this narrative

Popular Narratives

TH
TheWallstreetKing
MVIS logo
TheWallstreetKing on MicroVision Ā·

MicroVision will explode future revenue by 380.37% with a vision towards success

Fair Value:US$6098.5% undervalued
121 users have followed this narrative
11 users have commented on this narrative
22 users have liked this narrative
RO
RockeTeller
SCZ logo
RockeTeller on Santacruz Silver Mining Ā·

Crazy Undervalued 42 Baggers Silver Play (Active & Running Mine)

Fair Value:CA$8684.9% undervalued
79 users have followed this narrative
8 users have commented on this narrative
22 users have liked this narrative
AN
AnalystConsensusTarget
NVDA logo
AnalystConsensusTarget on NVIDIA Ā·

NVDA: Expanding AI Demand Will Drive Major Data Center Investments Through 2026

Fair Value:US$250.3929.6% undervalued
970 users have followed this narrative
6 users have commented on this narrative
25 users have liked this narrative