West Red Lake Gold Mines – $4,000 Gold Scenario Assumptions Production: 100,000 oz/year AISC: $1,200/oz Gold Price: $4,000/oz Valuation Multiple: 10× FCF Shares Outstanding (assumed): 100M Step 1: Revenue Revenue = 100,000 oz × $4,000 = $400,000,000 Step 2: Costs Costs = 100,000 oz × $1,200 = $120,000,000 Step 3: Free Cash Flow (FCF) FCF = $400,000,000 – $120,000,000 = $280,000,000 Step 4: Market Cap (10× FCF) Market Cap = $280,000,000 × 10 = $2,800,000,000 Step 5: Stock Price Stock Price = $2,800,000,000 ÷ 100,000,000 = $28/share ✅ Conclusion: At $4,000/oz gold, 100k oz/year production, and $1,200/oz AISC, West Red Lake could trade around $28/share (based on 100M shares). ⚠️ With the actual 2025 share count (~343M basic / ~517M fully diluted) , the per-share price would be much lower.Read more

Endeavour Silver (EDR.TO) Valuation Scenario Assumptions Production Estimate: 9 million oz annually starting in 2025 Price of Silver: $100 per oz All-in Sustaining Costs (AISC): $20 per oz (post-Terronera) Valuation Multiple: 10× free cash flow (FCF) Revenue & Cost Calculation 1. Annual Revenue Revenue = Production × Price per oz Revenue = 9,000,000 × 100 = $900,000,000 USD 2.Read more

🪙 Boab Metals Limited (ASX:BML) Boab Metals Limited (ASX:BML) is a near-term Australian polymetal developer advancing the Sorby Hills Lead–Silver–Zinc Project in Western Australia toward production, with first output targeted for H2 2027. The project is a bulk-tonnage, medium-grade system (≈35–39 g/t Ag and 3–4% Pb) where economics are driven by scale and strong by-product credits**, rather than high grades.Read more

🪙 Thor Explorations Ltd (TSXV: THX | AIM: THX) - Info (Mid-Jan 2026) Shares outstanding (basic): 665,297,482 (company presentation dated Nov 2025). Fully diluted shares: 665,297,482 Latest AISC / cost indicator (Segilola operating guidance): FY2026 AISC guidance: US$1,000–1,200/oz (release dated Jan 13, 2026 ).Read more

🪙 Lahontan Gold – Updated Snapshot (2025) Open-pit Nevada gold developer advancing toward a 2027 construction decision. Still very low market cap and truly undervalued to be ignore!Read more

1911 Gold – Updated Snapshot (September 2025) Latest verified facts The company commenced a PEA on the True North restart in late August 2025 with AMC Consultants; a short trial mining campaign (3–5 months) is planned to validate methods and economics ahead of a bulk sample. Newswire+1 Corporate presentation (Sept 9, 2025) shows 262.32M shares outstanding (296.19M fully diluted) and ~C$15.2M cash including a recent financing.Read more

Key Assumptions: Resource Totals (2023 Updated Resource): Gold: 700,000 oz (Lomero-Poyatos). Silver: 7 million oz (Lomero-Poyatos).Read more

Asante Gold – Updated Snapshot (Sept 2025) Latest official guidance and disclosures Five-year outlook: company targets ~500,000 oz/yr by 2028 and >US$2B cumulative unlevered FCF (company outlook). asantegold.com+1 2026 production target (company): ~450,000 oz consolidated (Bibiani + Chirano).Read more

🪙 Jaguar Mining (JAG.TO / JAGGF) – High-Torque Brazil Gold Producer Snapshot (2025) Latest Snapshot (as of late 2025) Mines & assets Producing mine: Pilar (Brazil). Turmalina mine: temporarily suspended after a dry-stack tailings incident in Dec 2024; restart and remediation plan in progress.Read more