Hysan Development Future Growth
Future criteria checks 3/6
Hysan Development is forecast to grow earnings and revenue by 54.1% and 2.6% per annum respectively. EPS is expected to grow by 56.6% per annum. Return on equity is forecast to be 2.2% in 3 years.
Key information
54.1%
Earnings growth rate
56.6%
EPS growth rate
| Real Estate earnings growth | 21.4% |
| Revenue growth rate | 2.6% |
| Future return on equity | 2.2% |
| Analyst coverage | Good |
| Last updated | 24 Dec 2024 |
Recent future growth updates
Recent updates
Here's Why Hysan Development (HKG:14) Has A Meaningful Debt Burden
Sep 30
Hysan Development (HKG:14) Has Affirmed Its Dividend Of HK$0.27
Aug 26Should You Think About Buying Hysan Development Company Limited (HKG:14) Now?
Jul 12A Look At The Fair Value Of Hysan Development Company Limited (HKG:14)
May 09Is Hysan Development Company Limited (HKG:14) Potentially Undervalued?
Mar 18Calculating The Intrinsic Value Of Hysan Development Company Limited (HKG:14)
Dec 24What Is Hysan Development Company Limited's (HKG:14) Share Price Doing?
Dec 02Hysan Development (HKG:14) Has A Somewhat Strained Balance Sheet
Sep 26Revenue Downgrade: Here's What Analysts Forecast For Hysan Development Company Limited (HKG:14)
Aug 21Hysan Development's (HKG:14) Dividend Will Be HK$0.27
Aug 13What Is Hysan Development Company Limited's (HKG:14) Share Price Doing?
May 10We Think Hysan Development (HKG:14) Is Taking Some Risk With Its Debt
Apr 19A Look At The Fair Value Of Hysan Development Company Limited (HKG:14)
Mar 31Hysan Development (HKG:14) Has Affirmed Its Dividend Of HK$1.17
Feb 20Is There Now An Opportunity In Hysan Development Company Limited (HKG:14)?
Jan 19Is Hysan Development Company Limited (HKG:14) Worth HK$21.8 Based On Its Intrinsic Value?
Dec 06Getting In Cheap On Hysan Development Company Limited (HKG:14) Might Be Difficult
Oct 17These 4 Measures Indicate That Hysan Development (HKG:14) Is Using Debt Extensively
Oct 02Calculating The Fair Value Of Hysan Development Company Limited (HKG:14)
Aug 24Should You Think About Buying Hysan Development Company Limited (HKG:14) Now?
Jun 16Estimating The Fair Value Of Hysan Development Company Limited (HKG:14)
May 19These 4 Measures Indicate That Hysan Development (HKG:14) Is Using Debt Extensively
Apr 28Calculating The Intrinsic Value Of Hysan Development Company Limited (HKG:14)
Feb 18Is Now An Opportune Moment To Examine Hysan Development Company Limited (HKG:14)?
Dec 28A Look At The Fair Value Of Hysan Development Company Limited (HKG:14)
Nov 15Hysan Development (HKG:14) Has A Somewhat Strained Balance Sheet
Sep 29We Like The Quality Of Hysan Development's (HKG:14) Earnings
Sep 07Calculating The Fair Value Of Hysan Development Company Limited (HKG:14)
Aug 08We Think Hysan Development (HKG:14) Can Stay On Top Of Its Debt
Jun 09What Does Hysan Development Company Limited's (HKG:14) Share Price Indicate?
May 22Calculating The Intrinsic Value Of Hysan Development Company Limited (HKG:14)
May 04What Kind Of Shareholders Hold The Majority In Hysan Development Company Limited's (HKG:14) Shares?
Mar 20Don't Buy Hysan Development Company Limited (HKG:14) For Its Next Dividend Without Doing These Checks
Mar 05Is Hysan Development (HKG:14) A Risky Investment?
Feb 26Should You Investigate Hysan Development Company Limited (HKG:14) At HK$28.60?
Feb 12
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 3,495 | 1,619 | 908 | 2,207 | 9 |
| 12/31/2025 | 3,404 | 1,601 | 846 | 2,010 | 11 |
| 12/31/2024 | 3,334 | 1,503 | 943 | 1,969 | 11 |
| 6/30/2024 | 3,271 | -635 | 2,224 | 2,224 | N/A |
| 3/31/2024 | 3,352 | -753 | 2,216 | 2,216 | N/A |
| 12/31/2023 | 3,432 | -872 | 2,207 | 2,207 | N/A |
| 9/30/2023 | 3,481 | -955 | 2,214 | 2,214 | N/A |
| 6/30/2023 | 3,529 | -1,038 | 2,220 | 2,220 | N/A |
| 3/31/2023 | 3,600 | -1,097 | 2,308 | 2,308 | N/A |
| 12/31/2022 | 3,671 | -1,157 | 2,395 | 2,395 | N/A |
| 9/30/2022 | 3,752 | -110 | 2,408 | 2,408 | N/A |
| 6/30/2022 | 3,833 | 937 | 2,421 | 2,421 | N/A |
| 3/31/2022 | 3,862 | 1,160 | 2,449 | 2,449 | N/A |
| 12/31/2021 | 3,891 | 1,383 | 2,476 | 2,476 | N/A |
| 9/30/2021 | 3,860 | 990 | 2,421 | 2,421 | N/A |
| 6/30/2021 | 3,829 | 596 | 2,365 | 2,365 | N/A |
| 3/31/2021 | 3,888 | -975 | 2,203 | 2,203 | N/A |
| 12/31/2020 | 3,947 | -2,547 | 2,040 | 2,040 | N/A |
| 9/30/2020 | 4,001 | -1,555 | 2,303 | 2,303 | N/A |
| 6/30/2020 | 4,054 | -564 | 2,565 | 2,565 | N/A |
| 3/31/2020 | 4,124 | 2,141 | 2,884 | 2,884 | N/A |
| 12/31/2019 | 4,193 | 4,845 | 3,202 | 3,202 | N/A |
| 9/30/2019 | 4,229 | 5,324 | 3,026 | 3,026 | N/A |
| 6/30/2019 | 4,264 | 5,803 | 2,850 | 2,850 | N/A |
| 3/31/2019 | 4,173 | 5,918 | 2,801 | 2,801 | N/A |
| 12/31/2018 | 4,082 | 6,033 | 2,751 | 2,751 | N/A |
| 9/30/2018 | 4,002 | 5,968 | 2,655 | 2,655 | N/A |
| 6/30/2018 | 3,921 | 5,903 | 2,558 | 2,558 | N/A |
| 3/31/2018 | 3,845 | 4,770 | N/A | 2,524 | N/A |
| 12/31/2017 | 3,768 | 3,636 | N/A | 2,490 | N/A |
| 9/30/2017 | 3,776 | 2,351 | N/A | 2,718 | N/A |
| 6/30/2017 | 3,784 | 1,065 | N/A | 2,946 | N/A |
| 3/31/2017 | 3,775 | 1,142 | N/A | 2,933 | N/A |
| 12/31/2016 | 3,766 | 1,218 | N/A | 2,919 | N/A |
| 9/30/2016 | 3,734 | 1,366 | N/A | 2,725 | N/A |
| 6/30/2016 | 3,702 | 1,513 | N/A | 2,531 | N/A |
| 3/31/2016 | 3,687 | 2,208 | N/A | 2,536 | N/A |
| 12/31/2015 | 3,672 | 2,903 | N/A | 2,540 | N/A |
| 9/30/2015 | 3,633 | 3,603 | N/A | 2,534 | N/A |
| 6/30/2015 | 3,594 | 4,303 | N/A | 2,527 | N/A |
| 3/31/2015 | 3,532 | 4,603 | N/A | 2,461 | N/A |
| 12/31/2014 | 3,469 | 4,902 | N/A | 2,395 | N/A |
| 9/30/2014 | 3,408 | 5,353 | N/A | 2,351 | N/A |
| 6/30/2014 | 3,347 | 5,803 | N/A | 2,307 | N/A |
| 3/31/2014 | 3,324 | 5,981 | N/A | 2,290 | N/A |
| 12/31/2013 | 3,300 | 6,158 | N/A | 2,273 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 14 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.3%).
Earnings vs Market: 14 is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: 14 is expected to become profitable in the next 3 years.
Revenue vs Market: 14's revenue (2.6% per year) is forecast to grow slower than the Hong Kong market (7.8% per year).
High Growth Revenue: 14's revenue (2.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 14's Return on Equity is forecast to be low in 3 years time (2.2%).
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2024/12/26 18:19 |
| End of Day Share Price | 2024/12/24 00:00 |
| Earnings | 2024/06/30 |
| Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Hysan Development Company Limited is covered by 35 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Kwok Yi Louie | Barclays |
| Andrew Lawrence | Barclays |
| C Wong | BNP Paribas Securities (Asia) |