Header cover image

Industry Tailwinds, Increased Monetization and Changing Cost Structure Will Lead To Higher Cash Flows

MI
MichaelPInvested
Content Lead

Published

October 23 2023

Updated

October 08 2024

Narratives are currently in beta

Announcement on 16 August, 2024

Q2 Update: More Subscriber Gains, Better Monetization and Increased Profitability.

Spotify continues to outperform my expectations, and in Q2, they even surpassed their own guidance in a few areas.

Premium subscribers, gross margins and operating income all came in above their estimates, and they beat my estimates on monthly active users, premium subscribers, revenue and free cash flow.

As mentioned after last quarters results, my original narrative had a catalyst where I believed Spotify would continue to focus on user growth and engagement over profitability. As I also mentioned back then, it appears they have proven they can have their cake and eat it too.

Not only has user growth, revenue, gross margins and free cash flow all continued growing, they have reduced operating expenses by over the last year, primarily relating to R&D and marketing.

The company had around €3bn in cash and equivalents at Q1 of 2021, and now it’s sitting at €5bn, which just goes to show how much cash it’s generating.

One concern I have is around the increase in diluted shares outstanding. This balance has grown from 194m in June 30 2023 to 206m by June 30 2024 (6.2% increase). This increased dilution would reduce my fair value per share estimate slightly, but given I’m being more conservative in the FCF margins area, and they could buy back this stock later on, I won’t adjust this just yet.

Here’s an update on how my assumptions in my narrative are tracking, which I’ve worded very similar to last quarter’s update for ease of comparison.

Assumption 1: Continues To Retain Dominant Market Share Position In Paid Music Streaming

  • In terms of market share, nothing has particularly changed, and reports still indicate that it has around one-third of market share in the industry. 
  • MAU grew 14% Y/Y to reach 626m and Premium subscribers grew 12% to 246m, while ad-supported MAU grew 15% to 393m. Both MAU and Premium subscriber growth are well ahead of my 8% expected growth rates to 2028, but I won’t change my forecasts just yet because these growth rates could slow down between now and then. I’d prefer to be conservative and wrong to the upside, than overly optimistic and wrong to the downside.

Assumption 2: ARPU to Climb From Price Increases And New Revenue Streams

  • Quarterly revenues grew at 20% year-over-year to reach €3.8bn, up from €3.177bn in Q2 of 2023. This was ahead of my 17% expected growth rate and is great to see.
  • As for ARPU, I am forecasting €7 per month by end of 2028. So far it has improved from €4.27 when I first wrote the narrative in Q3 last year, to €4.62 in Q2 of this year, which they attributed to price increases but like last quarter, it was held back by product and market mix. 
  • I noted originally how international markets will have lower ARPU and I don’t expect ARPU to increase dramatically until closer to 2028 when upfront royalty payments have lapsed in international markets, agreements are renegotiated with labels, the product mix changes to include more from other revenue streams and price increases occur in more markets. 
  • For now, revenue is progressing slightly better than expected, and ARPU is largely on track. 

Assumption 3: Gross Margins to Rise From New Deals And Revenue Sources

  • Gross margins are still moving in the right direction and have reached a record high. They’ve increased from 24.1% in Q1 last year to 29.2% this quarter, and therefore are well on their way to reach the 30% I expect by 2028. The company surpassed it’s 28.1% estimate and this 29.2% is 510bps higher than it was a year ago, which is great to see.
  • I expect this to continue to improve from price increases, product mix changes and cost decreases. 

Assumption 4: Net Cash Flow Margins To Improve Dramatically

  • As for quarterly free cash flow, it increased from €9m in Q2 last year to €490m in Q2 this year (€1.3bn for TTM), which was exactly what I was hoping for.
  • FCF margins were 1.5% when I wrote my narrative, and I expected them to reach 7% by the end of 2028. Then, last quarter, I increased my 2028 FCF margin estimates to 9% as a result of the increased strength. However, with the TTM revenue of €14.474bn and TTM FCF of €1.302bn, FCF margins have already reached 9% and there is still 3.5 years to go.
  • The company is growing margins much faster than I expected, which is fantastic, but I won’t rerate higher until they are persistently at these levels, or clearly trending higher. Again, I’d prefer to be conservative and wrong to the upside, than overly optimistic and wrong to the downside.

Overall, I’m very happy with its performance, and will keep an eye on the diluted shares outstanding balance.

To get some more details of the actual results, check out their shareholder deck:

Spotify Q2 2024 shareholder deck: https://s29.q4cdn.com/175625835/files/doc_financials/2024/q2/Q2-2024-Shareholder-Deck-FINAL.pdf

Key Takeaways

  • Spotify is wisely focusing on long-term objectives over short-term profitability.
  • Leverage will shift from labels (suppliers) to Spotify (the aggregator) as scale continues to grow.
  • Being an audio platform will reduce reliance on music, diversify revenue streams and improve cost structure.
  • The market will come to appreciate Spotify’s current and future profitability metrics.
  • Continued global user growth, higher ARPU and margin expansion will drive future cash flows.

Catalysts

User Growth and Engagement Will Remain The Focus Over Profitability

Spotify recognises the huge long-term opportunity ahead of it in the audio space, and it is therefore focusing on long-term objectives over short-term profitability.

The long-term objectives have been to become the #1 Audio platform, by helping creators (artists, podcasters, etc) to share and monetize their work effectively.

Spotify’s strategy around ubiquity, personalisation and freemium has been the driving force behind its strong user growth and retention to date and will continue to be long into the future.

Everything from the new agreements with the labels to cheaper prices in emerging markets, to being able to listen on over 2,000 devices from 200 brands (up from 300 devices from 80 brands in 2020), to original content investments, every decision has been approached with user growth and engagement first because profitability can be addressed later (at least on a net income basis since it’s already free cash flow positive).

Spotify Premium users - Statista

Spotify Monthly Active Users (MAUs) - Statista

 

Since 2015, its Premium subscribers and Monthly active users have grown by 36% and 29% per annum, respectively. In order to reach its ambitious goal of 1bn MAUs by 2030, that means the growth rate would need to only continue at 9% per annum, which is very doable in my opinion since in the last 5 years alone, it has expanded from 65 markets to 184 markets and is still in the early days in most markets.

Since Spotify’s base of users and creators grows, and engagement remains high, the monetization lever can be pulled at a later date as long as the value from the service continues to exceed user cost.

Spotify wants to create a win-win-win platform business. Where creators win (artists, labels, podcasters, authors), users win and therefore Spotify wins. While the first two are definitely winning more than Spotify right now (in terms of value like reach, engagement, finances etc), Spotify knows it will eventually win as well when the time is right, but for now, it's currently still building.

 

Streaming Economics Will Favour The Suppliers, Users AND The Aggregators.

In the early days of streaming, Spotify needed the labels more than the labels needed Spotify (granted pirating was a big issue for them). But the labels at least had options for music steamers to pick and choose from after a few more emerged, whereas Spotify couldn’t survive without them.

Its relationship with the music labels (UMG, Sony, Warner, and others) has been one that so far has advantaged the labels more than Spotify. But I believe over time, those dynamics will change. Why? Well, Ben Thompson put it this way: “Aggregators consolidate demand to gain power of supply”.

Meaning, that as Spotify continues to build a global market of engaged users, well above its competitors, it will start to gain more leverage over its suppliers, i.e. the labels.

Just like Netflix in the early days, in order to provide value to customers, it was reliant on suppliers for content, and those suppliers had the leverage in negotiations since they had what Netflix needed - content.

Now that Netflix has reached scale and has its own content, other streamers are struggling and it has more leverage in the negotiations for better deals. Netflix now has what content owners need - a large base of engaged paying viewers.

And I believe the same will happen with Spotify. As an aggregator (with a 30.5% market share, more than double its closest competitor), it is responsible for a large portion of the music labels streaming revenues.

As it consolidates demand, it will gain more “power” over the suppliers.

Music Streaming Revenue - Exploding topics

Music Streaming Market Share - Exploding Stats

 

If you’re a music label, and you want to monetize your music library, you currently have the leverage over the music streaming platforms who need your catalogue to entice users to stay, because no one aggregator (music streaming platform) has untouchable market leadership just yet.

This works for a long time. But eventually, when you’ve got one streaming platform that controls the lion's share of the market, it makes little sense to play hardball with that entity that is responsible for a large portion of your revenue. Instead, to me, the win-win scenario makes sense.

As a label, it makes sense to give up a few points of margin to support a thriving music industry where everybody wins their fair share.

Back in the day, it made sense for labels to receive the lion's share of the profits because, as Jake Rosser put it: “they funded the retail network, oversaw the capital-intensive business of producing and distributing physical media and discovered and promoted stars. Many of those tasks have been rendered obsolete by music streaming.”

With its best-in-class UX, industry-leading discovery, curation and ubiquity, Spotify’s role as an aggregator is adding significantly more value to the music industry than others, and arguably adding more value to the entire ecosystem than the labels, and so I believe it will eventually receive its fair share i.e. more margin.

Charted: 50 Years of Music Industry Revenues, by Format - Visual Capitalist

 

While this hasn’t occurred yet, I believe it is only a matter of time, and when it does occur, it will have a huge impact on Spotify’s profitability. I agree with Jake Rosser, in the sense that “over time, I expect Spotify to capture the economics of the music industry value chain commensurate with its importance to the eco-system”.

Another long-term development that will give Spotify more leverage in the negotiations with labels will be its reduction in reliance on them because other forms of audio will start to contribute more to revenues and overall listening time from users.

 

Being An Audio Platform Will Lead To Less Reliance on Variable-Cost Music

As podcasts continue to increase as a percentage of total listening time by users (and I expect audiobooks to contribute to this eventually too), time spent listening to music as a percentage of total listening time will decrease, making Spotify’s cost structure more favourable.

By owning the supply chain in podcasts through platforms like Anchor and Megaphone, it is positioning itself to receive a portion of all advertising dollars spent on podcasts, not just those on its own platform. Spotify has gone from 700k podcasts on its platform in Q4 2019 to more than 6 million today. A huge increase and a sign that users are more likely than not to find a podcast that suits their interests and keeps them listening on the platform.

Podcasting now reportedly accounts for 31% of listening time in the US. In 2018, only 7% of users listened to podcasts, and that now surpasses 30% of MAU. Edison Research did a report titled “The Podcast Consumer 2023”, which found that podcasts have more listeners than ever, spending more time than ever (the report didn’t even include Spotify listeners as far as I can tell). And I expect podcast listeners and their time spent listening as a % of total listening to continue climbing as podcast adoption and podcast content continue to grow.

As more users start to adopt this more fixed-cost structured content as a percentage of their listening time (its AI translation pilot will help podcasters grow audiences globally across different languages), Spotify’s economics will start to become more favourable as it relies less on its current variable cost structure (pay per stream).

Not only that, but the Edison Research Report found that podcast listeners are “an advertiser's dream”, being “more affluent, more employed and more educated” compared to the U.S. Population.

So I’d expect advertising dollars to transition from less accurate and effective mediums like radio to more accurate and effective mediums like Spotify's Ad Studio. And if these ads continue to be more efficient than other mediums, I expect the trend of advertising dollars to shift towards Spotify’s ad business.

Another shift is occurring. The music labels are becoming more reliant on Spotify for audience reach (including marketplace) and their revenues (music streaming accounts for 84% of the music industry’s revenue), while at the same time, Spotify is becoming less reliant on the labels (albeit very slowly).

While I expect music streaming will no doubt remain the largest portion of users listening time on average, as podcasts and audiobooks increase in adoption (both of which are expected to become higher gross margin offerings than music currently is when investment reduces and scale increases), it seems the music industry will become more reliant on Spotify than Spotify is reliant on them.

Then, Spotify will have more leverage in negotiations. Two main benefits from this will occur:

  1. This increases its chances of better and more equitable music rights deals and payments, and
  2. More non-music audio consumption results in better overall cost structure from the more fixed-cost structure audio versus variable cost structure audio. (Spotify pays royalties to labels on a per stream basis, the more a song is streamed, the more they pay).

Spotify Business Model - FourWeekMBA

 

The Market Will Come To Understand Spotify’s Current and Future Profitability.

The market’s obsession with short-term results over long-term results is what led many investors to misunderstand Amazon, Netflix and many others in their early days, and the same is true with Spotify.

You’d hear investors say: “Yeah, but you aren’t profitable?”. Well, those companies were playing the long game while those investors who only looked a few quarters out missed the boat of companies that had great qualitative metrics that weren’t yet evident in traditional quantitative financial metrics.

As for Spotify, the market has been focusing on a few things that led it to misunderstand the company:

  1. Its obsession with gross margins in the short term (which have hovered around 25% for a few years now), and
  2. Accounting profit/losses vs Free cash flows

Both of these lead investors to misunderstand the bigger picture, which means there’s opportunity for those with patience.

For starters, there are a few reasons for gross margin growth stagnating, and they are:

  • New negotiations with labels focus on long-term objectives, like global licences for new markets, and marketing tools for artists (and usage of the two-sided marketplace), rather than lower royalty payments.
    • With the new agreements focusing on long-term goals, and Spotify needing to pay upfront royalties in some new markets during its international expansion, it is still not in a position to negotiate better terms with the labels, and these have kept premium gross margins the same. I don’t expect us to see lower payments to the labels within the next 3 years.
    • However, 3+ years from now, as mentioned above, I can see a world where labels are more reliant on Spotify than other music streamers for their revenue, and Spotify is less reliant on music as a portion of its total revenue. In this scenario, it is likely some downward pressure on gross margins will be lifted thanks to the lapsing of upfront royalty payments for new markets, better uptake of the two-sided marketplace tool (where labels pay Spotify), and overall labels accepting a slightly smaller share (say 60% take instead of 70%) of a much bigger pie (the music streaming industry) that Spotify has created for them.
  • The aggressive podcast investment over the past 2 years has been a drag on overall gross margins (podcast investments are reported against ad-supported revenues), which have been negative for a few quarters now. But these will moderate as podcast investment reduces and podcast revenues increase.
  • Aggressive use of discounted premium subscriptions as a customer acquisition tool (for example, $1 for three months), has been a headwind to gross margins during the promotional period in new markets.
  • Lastly, premium subscriber penetration has levelled off at roughly 45% of total MAUs due to growth in developing markets opting for free plans and the impact of multi-user plans.

All in, these variables have been a short-term headwind to Spotify's gross margins. In the next few years, I believe Spotify’s efforts in other areas (podcasts, etc) will outweigh these headwinds experienced above (and those that will remain for the foreseeable future, like cheaper ARPU from certain geographic regions), and that we’ll see gross margins rise past 30%.

 

Accounting Profits vs FCF

Spotify was running at around breakeven in terms of cashflows on purpose, as mentioned by Paul Vogel on past earnings calls, and it has been running like this for the last 6 years (pink line) until recently.

You can see that Earnings and FCF have ticked up in the last 12 months, thanks to reduced expenditure and continually increased revenues.

Spotify’s Earnings, Revenue and Free Cash Flow History - Simply Wall St

Its negative GAAP earnings are largely driven by a lot of non-cash expenses. Additionally, Deferred revenue, Share-based compensation and higher accounts payable all contribute to the reason earnings differ significantly from free cash flows.

 

Spotify Free Cash Flow vs Earnings Analysis 30 June 2023 - Simply Wall St

Spotify Free Cash Flow vs Earnings Analysis 30 June 2024 - Simply Wall St 

If Spotify wasn’t profitable in those last 6 years, you’d see its cash balance decreasing not increasing (even excluding the capital raise in early 2021).

Spotify’s Debt to Equity History and Analysis - Simply Wall St

 

I believe Generally Accepted Accounting Principles (GAAP) aren’t very suitable for many tech companies, and Spotify is a prime example. As investors continue to focus on GAAP metrics, a company like Spotify will be misunderstood while it builds its moat over the long term.

As of 2022, Spotify only monetised 14% of podcast listening time while it focused on user growth, engagement, and podcast investment. As the business ramps up monetization of content, achieves better deals with the labels, reduces growth expenditure and relies less on music, I expect its gross and net margins will improve considerably, which will also change the way investors value the stock.

Assumptions

Retain Dominant Market Share Position In Paid Music Streaming

I expect Spotify to remain the dominant player in the paid music streaming industry, much in agreement with Goldman Sachs' expectations of 31% market share by 2030.

Music Streaming Subscriber Market Share - Goldman Sachs Investment Research

They believe that by the year 2030, there will be 1.2 billion paid music streaming users, up from 612m as at the end of 2022, growth of about 8% per year.

By end of Q2 2029 (5 years from now), I expect Spotify to have 35% market share of the 1.05 billion paid music streaming users (about 8% annual growth from 612m), which equates to 362 million paid subscribers, up from 246 million at Q2 2024 - an 8% CAGR matching industry growth expectations. At this point, I also expect it to have around 860m monthly active users (8% CAGR as well). While Spotify said it could hit 1bn MAU by 2030, I estimate it’ll fall just shy at 933m MAU.

ARPU to Climb From Price Increases And New Revenue Streams

Currently, ARPU is €4.62 Euros (per month, €55.44 Euros per year) as of Q2 2024.

In 5 years' time, thanks to subsequent price increases, better monetization of content and new revenue streams, I expect this number to reach €7 Euros per month (€84 Euros per year) by end of Q2 of 2029. This would result in Q2 2029 TTM revenues of €31.7bn Euro, a 17% CAGR (revenues have grown at 22% annually over the last 5 years, so I expect a slight slowdown).

Gross Margins to Rise From New Deals And Revenue Sources

Gross margins were 29.2% in Q2 of 2024. Based on the cost structure of non-music content listened to, new negotiations with the labels, and new revenue streams from the marketplace and ads, I expect overall gross margins to slightly improve from 29.1% to 30% by end of Q2 2029.

Net Cash Flow Margins To Improve Dramatically

The business currently generates cash flow margins of about 1.5%. It’s generated, on average, around €200m Euros in Free Cash Flow per year over the last 3 years (page 12). Since the start of 2016, it has generated a cumulative €1.4bn Euro in FCF, which has helped grow its cash balance.

More recently though, we've seen this occurring incredibly quickly as the chart above illustrated.

I expect this to improve dramatically thanks to favourable cost structure changes, better operating expense control, less aggressive capex, and operating leverage achieved from scale. By mid 2029, I expect free cash flow margins to reach 9%, meaning €2.85bn Euros in mid 2029 FCF.

While this is cash flow margins, to work within the valuator, I expect net profit margins to reach 6.7% by mid 2029, they're currently at 3.2%. This would make net income $2.1bn

Risks

Competition in Music Streaming Could Deteriorate Market Dominance and Gross Margins

There is a chance that if other streaming platforms are hugely successful, they will reduce Spotify user growth and its chances of becoming a dominant aggregator in the industry and thus getting better terms with the labels. As such, this would lower my forecasts for user growth, revenue, and my gross margins.

Additionally, in emerging markets, there are existing players that may reduce the size of Spotify’s Serviceable Obtainable Market (SOM - a subset of the total addressable market) in these regions which are being relied upon for growth expectations.

While I’m sure Apple, Amazon and others will probably do well (and smaller local players in emerging markets may persist), I'm not convinced that they will be a huge issue to Spotify’s long-term trajectory.

For these other platforms, they have to somehow uno existing consumer listening habits on Spotify, plus do better in terms of ubiquity, personalisation, freemium, curation, podcasts, audiobooks, etc. Something which I don't believe is highly likely.

As for the smaller players, existing trends of emerging market growth are proving that adoption is not a huge issue, at least for now.

How well do narratives help inform your perspective?

Disclaimer

Simply Wall St analyst MichaelP has a position in NYSE:SPOT. Simply Wall St has no position in any companies mentioned. This narrative is general in nature and explores scenarios and estimates created by the author. These scenarios are not indicative of the company's future performance and are exploratory in the ideas they cover. The fair value estimate's are estimations only, and does not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that the author's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$222.00
FV
111.7% overvalued intrinsic discount
17.45%
Revenue growth p.a.
5users have liked this narrative
0users have commented on this narrative
3users have followed this narrative
2 months ago author updated this narrative
Fair Value
US$348.7
34.8% overvalued intrinsic discount
MichaelP's Fair Value
Future estimation in
PastFuture05b10b15b20b25b20162018202020222023202420262028Revenue €27.9bEarnings €1.9b
% p.a.
Decrease
Increase
Current revenue growth rate
12.52%
Entertainment revenue growth rate
0.35%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.