U.S. Investing Ideas

Global Weekly Picks

US$82.03
FV
28.6% undervalued intrinsic discount
12.71%
Revenue growth p.a.
3.5k
users have viewed this narrative
12users have liked this narrative
3users have commented on this narrative
36users have followed this narrative
US$134
13.8% undervalued intrinsic discount
Fair Value
SOTP approach. (all PoS adjusted) IMCIVREE for BBS/POMC/LEPR = $3,589 IMCIVREE for AHO = $6,440 IMCIVREE for PWS = $673 Bivamelagon = $351 RM-718 = $88 Less: PV of corp O/H = $2,341 Net SOPT Value = $8,711 Add: Cash = $331 Equity Value = $9,042 Value per Share = $134
US$529
9.6% undervalued intrinsic discount
Fair Value
Revenue
8.4% p.a.
Profit Margin
34.25%
Future PE
29.6x
Price in 2031
US$852.04
US$386.1
45.4% undervalued intrinsic discount
Fair Value
Revenue
31.15% p.a.
Profit Margin
7.87%
Future PE
263.74x
Price in 2031
US$606.76
US$6.46
32.0% undervalued intrinsic discount
Fair Value
790 trucks × 16 hours × 365 days × $146.65 = $677m of 2031 revenue, × 12 = $8.1b, ÷ 682.62m shares = $11.90 in 2031, discounted to $6.46 today.
US$284.32
1.4% undervalued intrinsic discount
Fair Value
Revenue
14.2% p.a.
Profit Margin
30%
Future PE
32x
Price in 2036
US$737.46