NYSE:SPOT

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Executive Summary

Spotify Technology S.A., together with its subsidiaries, provides audio streaming services in the United States, the United Kingdom, Luxembourg, and internationally. More Details


Snowflake Analysis

Excellent balance sheet with reasonable growth potential.


Similar Companies

Share Price & News

How has Spotify Technology's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: SPOT is not significantly more volatile than the rest of US stocks over the past 3 months, typically moving +/- 7% a week.

Volatility Over Time: SPOT's weekly volatility (7%) has been stable over the past year.


Market Performance


7 Day Return

18.8%

SPOT

2.9%

US Entertainment

0.7%

US Market


1 Year Return

121.4%

SPOT

42.5%

US Entertainment

22.2%

US Market

Return vs Industry: SPOT exceeded the US Entertainment industry which returned 40.3% over the past year.

Return vs Market: SPOT exceeded the US Market which returned 22.7% over the past year.


Shareholder returns

SPOTIndustryMarket
7 Day18.8%2.9%0.7%
30 Day38.6%15.3%11.8%
90 Day22.6%7.1%8.6%
1 Year121.4%121.4%43.1%42.5%25.0%22.2%
3 Yearn/a89.8%85.7%49.4%39.5%
5 Yearn/a111.0%101.5%100.2%78.1%

Long-Term Price Volatility Vs. Market

How volatile is Spotify Technology's share price compared to the market and industry in the last 5 years?


Simply Wall St News

Valuation

Is Spotify Technology undervalued compared to its fair value and its price relative to the market?

20.42x

Price to Book (PB) ratio


Share Price vs. Fair Value

Below Fair Value: SPOT ($320.89) is trading above our estimate of fair value ($65.52)

Significantly Below Fair Value: SPOT is trading above our estimate of fair value.


Price To Earnings Ratio

PE vs Industry: SPOT is unprofitable, so we can't compare its PE Ratio to the US Entertainment industry average.

PE vs Market: SPOT is unprofitable, so we can't compare its PE Ratio to the US market.


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate SPOT's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: SPOT is overvalued based on its PB Ratio (20.4x) compared to the US Entertainment industry average (3.6x).


Next Steps

Future Growth

How is Spotify Technology forecast to perform in the next 1 to 3 years based on estimates from 27 analysts?

67.5%

Forecasted annual earnings growth


Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: SPOT is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.2%).

Earnings vs Market: SPOT is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: SPOT's is expected to become profitable in the next 3 years.

Revenue vs Market: SPOT's revenue (17.3% per year) is forecast to grow faster than the US market (10.2% per year).

High Growth Revenue: SPOT's revenue (17.3% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: SPOT is forecast to be unprofitable in 3 years.


Next Steps

Past Performance

How has Spotify Technology performed over the past 5 years?

24.7%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: SPOT is currently unprofitable.

Growing Profit Margin: SPOT is currently unprofitable.


Past Earnings Growth Analysis

Earnings Trend: SPOT is unprofitable, but has reduced losses over the past 5 years at a rate of 24.7% per year.

Accelerating Growth: Unable to compare SPOT's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: SPOT is unprofitable, making it difficult to compare its past year earnings growth to the Entertainment industry (33.7%).


Return on Equity

High ROE: SPOT has a negative Return on Equity (-26.97%), as it is currently unprofitable.


Next Steps

Financial Health

How is Spotify Technology's financial position?


Financial Position Analysis

Short Term Liabilities: SPOT's short term assets (€2.4B) do not cover its short term liabilities (€2.7B).

Long Term Liabilities: SPOT's short term assets (€2.4B) exceed its long term liabilities (€634.0M).


Debt to Equity History and Analysis

Debt Level: SPOT is debt free.

Reducing Debt: SPOT had no debt 5 years ago.


Balance Sheet


Cash Runway Analysis

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

Stable Cash Runway: Whilst unprofitable SPOT has sufficient cash runway for more than 3 years if it maintains its current positive free cash flow level.

Forecast Cash Runway: SPOT is unprofitable but has sufficient cash runway for more than 3 years, due to free cash flow being positive and growing by 37.1% per year.


Next Steps

Dividend

What is Spotify Technology current dividend yield, its reliability and sustainability?


Dividend Yield vs Market

Notable Dividend: Unable to evaluate SPOT's dividend yield against the bottom 25% of dividend payers, as the company has not reported any recent payouts.

High Dividend: Unable to evaluate SPOT's dividend yield against the top 25% of dividend payers, as the company has not reported any recent payouts.


Stability and Growth of Payments

Stable Dividend: Insufficient data to determine if SPOT's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if SPOT's dividend payments have been increasing.


Current Payout to Shareholders

Dividend Coverage: Insufficient data to calculate payout ratio to determine if its dividend payments are covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of SPOT's dividend in 3 years as they are not forecast to pay a notable one for the US market.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

1.8yrs

Average management tenure


CEO

Daniel Ek (37 yo)

no data

Tenure

€336,462

Compensation

Mr. Daniel G. Ek founded Spotify Limited in 2006 and serves as its Chief Executive Officer. Mr. Ek is Founder, Chief Executive Officer and Chairman of Spotify Technology S.A. He has been a Director of Spot...


CEO Compensation Analysis

Compensation vs Market: Daniel's total compensation ($USD299.82K) is below average for companies of similar size in the US market ($USD10.98M).

Compensation vs Earnings: Daniel's compensation has increased whilst the company is unprofitable.


Leadership Team

NamePositionTenureCompensationOwnership
Daniel Ek
Founderno data€336.46k8.15%
€ 5.0b
Martin Lorentzon Sven
Co-Founder & Director12.42yrs€390.18k0.0015%
€ 888.2k
Alex Norström
Chief Freemium Business Officerno data€6.43mno data
Gustav Söderström
Chief Research & Development Officerno data€7.12mno data
Dawn Ostroff
Chief Content & Advertising Business Officer2.5yrs€7.48mno data
Paul Vogel
Chief Financial Officer0.92yrno datano data
Paul Sawyer
Controller & Chief Accounting Officer1.25yrsno datano data
Bryan Goldberg
Head of Investor Relationsno datano datano data
Horacio Gutierrez
Head of Global Affairs & Chief Legal Officer4.92yrsno datano data
Katarina Berg
Chief Human Resources Officerno datano datano data
Karen Lawson
Managing Director of Australia & New Zealand1.83yrsno datano data
Peter Manten
Head of Sales for Australia & New Zealand1.25yrsno datano data

1.8yrs

Average Tenure

49yo

Average Age

Experienced Management: SPOT's management team is not considered experienced ( 1.8 years average tenure), which suggests a new team.


Board Members

NamePositionTenureCompensationOwnership
Daniel Ek
Founderno data€336.46k8.15%
€ 5.0b
Martin Lorentzon Sven
Co-Founder & Director12.42yrs€390.18k0.0015%
€ 888.2k
Christopher Marshall
Lead Independent Director0.50yr€367.76kno data
Thomas Staggs
Independent Director3.5yrs€364.29kno data
Shishir Mehrotra
Independent Director3.5yrs€377.60kno data
Padmasree Warrior
Independent Director3.5yrs€327.05kno data
Cristina Stenbeck
Independent Director3.5yrs€352.56kno data
Theodore Sarandos
Independent Director4.25yrs€367.76kno data
Heidi O'Neill
Independent Director3yrs€341.33kno data
W. McCarthy
Director0.92yr€7.25mno data

3.5yrs

Average Tenure

53yo

Average Age

Experienced Board: SPOT's board of directors are considered experienced (3.5 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown

Dilution of Shares: Shareholders have been diluted in the past year, with total shares outstanding growing by 5.8%.


Top Shareholders

Company Information

Spotify Technology S.A.'s company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Spotify Technology S.A.
  • Ticker: SPOT
  • Exchange: NYSE
  • Founded: 2006
  • Industry: Movies and Entertainment
  • Sector: Media
  • Market Cap: US$60.836b
  • Shares outstanding: 189.59m
  • Website: https://www.spotify.com

Number of Employees


Location

  • Spotify Technology S.A.
  • 42-44, avenue de la Gare
  • Luxembourg
  • 1610
  • Luxembourg

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
SPFSWX (SIX Swiss Exchange)YesCommon SharesCHCHFApr 2018
0SPTLSE (London Stock Exchange)YesCommon SharesGBEURApr 2018
SPOTNYSE (New York Stock Exchange)YesCommon SharesUSUSDApr 2018
639DB (Deutsche Boerse AG)YesCommon SharesDEEURApr 2018
639XTRA (XETRA Trading Platform)YesCommon SharesDEEURApr 2018
SPOT NBMV (Bolsa Mexicana de Valores)YesCommon SharesMXMXNApr 2018
S1PO34BOVESPA (Bolsa de Valores de Sao Paulo)BDR EACH 4 REPR 1 COMBRBRLJan 2020

Biography

Spotify Technology S.A., together with its subsidiaries, provides audio streaming services in the United States, the United Kingdom, Luxembourg, and internationally. It operates through two segments, Premi...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/12/02 23:53
End of Day Share Price2020/12/02 00:00
Earnings2020/09/30
Annual Earnings2019/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.