Media U.S. Investing Ideas

US$752.07
26.9% undervalued intrinsic discount
Fair Value
Revenue
15.94% p.a.
Profit Margin
29.84%
Future PE
22.07x
Price in 2031
US$1.15k
US$294.71
49.0% undervalued intrinsic discount
Fair Value
Revenue
5% p.a.
Profit Margin
9.05%
Future PE
7x
Price in 2031
US$530.14
US$201.8
24.0% undervalued intrinsic discount
Fair Value
Revenue
20% p.a.
Profit Margin
31.35%
Future PE
31.09x
Price in 2031
US$304.93
US$983.3
44.1% undervalued intrinsic discount
Fair Value
Revenue
16.89% p.a.
Profit Margin
37%
Future PE
22x
Price in 2031
US$1.5k
US$0.48
34.2% overvalued intrinsic discount
Fair Value
I use a conservative cash-runway approach because Kartoon Studios does not yet have reliable positive earnings to support a P/E valuation. The company reported more than $40 million in cash and no debt as of June 30, 2026. I deduct approximately $11.7 million, representing one year of operating cash use annualized from Q1 2026, then divide the remaining $28.3 million by approximately 59.1 million basic shares. This produces a fair-value anchor of about $0.48 per share. This is not a liquidation value or earnings forecast. It assigns no value to unreceived settlement proceeds, warrant proceeds, retained intellectual property, or execution upside, while potential dilution remains a material risk. The estimate should be revised when the next quarterly filing verifies cash, liabilities, operating burn, and share count.
US$96.37
17.4% undervalued intrinsic discount
Fair Value
Revenue
10.22% p.a.
Profit Margin
28.22%
Future PE
21.03x
Price in 2036
US$223.48
US$386.43
10.8% undervalued intrinsic discount
Fair Value
Revenue
11.73% p.a.
Profit Margin
32.23%
Future PE
30.45x
Price in 2030
US$574.32
US$730.02
24.7% undervalued intrinsic discount
Fair Value
Revenue
15.76% p.a.
Profit Margin
32.84%
Future PE
20.26x
Price in 2031
US$1.11k