Rising Tariffs Will Erode Future Operating Margins

AN
AnalystLowTarget
AnalystLowTarget
Not Invested
Consensus Narrative from 25 Analysts
Published
01 May 25
Updated
23 Jul 25
AnalystLowTarget's Fair Value
US$294.60
45.1% overvalued intrinsic discount
23 Jul
US$427.59
Loading
1Y
27.2%
7D
3.6%

Author's Valuation

US$294.6

45.1% overvalued intrinsic discount

AnalystLowTarget Fair Value

Last Update07 May 25
Fair value Increased 3.13%

Key Takeaways

  • Potential tariffs and economic uncertainty could hinder Caterpillar's profit margins and ability to capitalize on growth opportunities.
  • Declines in cash flow and sales volumes may limit investment in growth and strain future earnings potential.
  • Record backlog growth and resilient operations position Caterpillar for future stability, with efficient cost management and regional growth offsetting sales declines.

Catalysts

About Caterpillar
    Manufactures and sells construction and mining equipment, off-highway diesel and natural gas engines, industrial gas turbines, and diesel-electric locomotives in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • Caterpillar is facing increased uncertainty due to potential tariffs, estimated at $250 million to $350 million as a cost headwind in Q2, which could negatively impact adjusted operating profit margins.
  • Lower sales volumes driven by changes in dealer inventories, unfavorable pricing, and currency impacts resulted in a 10% decline in sales and revenues year-over-year, which could lead to lower revenue projections if these trends continue.
  • The decline in ME&T free cash flow to $200 million, primarily due to lower profit and higher CapEx of $700 million, may limit Caterpillar's ability to invest heavily in growth, impacting future earnings potential.
  • As dealer inventories increased merely by about $100 million versus earlier larger builds, any continued weakness in revamping dealer stock could further strain revenue growth and put pressure on net margins.
  • Despite strong order rates and record backlog, ongoing economic uncertainty and potential tariff impacts may hinder Caterpillar's ability to fully capitalize on its growth pipeline, possibly leading to earnings below expectations.

Caterpillar Earnings and Revenue Growth

Caterpillar Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more pessimistic perspective on Caterpillar compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
  • The bearish analysts are assuming Caterpillar's revenue will grow by 1.7% annually over the next 3 years.
  • The bearish analysts assume that profit margins will increase from 15.7% today to 17.0% in 3 years time.
  • The bearish analysts expect earnings to reach $11.3 billion (and earnings per share of $24.75) by about July 2028, up from $9.9 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 14.2x on those 2028 earnings, down from 20.2x today. This future PE is lower than the current PE for the GB Machinery industry at 22.9x.
  • Analysts expect the number of shares outstanding to decline by 2.86% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.93%, as per the Simply Wall St company report.

Caterpillar Future Earnings Per Share Growth

Caterpillar Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Caterpillar experienced record organic backlog growth, indicating strong demand and potential for future revenue stability, especially in Energy & Transportation where demand for power generation is growing rapidly.
  • The company's net exporter status and diversified manufacturing locations provide resilience against trade and tariff uncertainties, which could help maintain profit margins.
  • Despite lower first-quarter sales and revenue, Caterpillar's adjusted operating profit margin exceeded expectations due to favorable manufacturing costs, suggesting efficient cost management that could sustain earnings.
  • Dealer inventory levels were stable and accompanied by strong machine sales to users, particularly in Construction Industries, which could bolster revenue if trends continue.
  • Growth in specific global regions such as Africa, the Middle East, and Latin America suggests potential revenue opportunities offsetting declines in other areas, contributing to overall earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The assumed bearish price target for Caterpillar is $294.6, which represents two standard deviations below the consensus price target of $406.04. This valuation is based on what can be assumed as the expectations of Caterpillar's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $500.0, and the most bearish reporting a price target of just $283.0.
  • In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be $66.5 billion, earnings will come to $11.3 billion, and it would be trading on a PE ratio of 14.2x, assuming you use a discount rate of 7.9%.
  • Given the current share price of $427.59, the bearish analyst price target of $294.6 is 45.1% lower. Despite analysts expecting the underlying buisness to improve, they seem to believe the market's expectations are too high.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$319.93
FV
33.7% overvalued intrinsic discount
6.09%
Revenue growth p.a.
1users have liked this narrative
3users have commented on this narrative
7users have followed this narrative
10 months ago author updated this narrative