Capital Goods U.S. Investing Ideas

US$32.53
58.8% undervalued intrinsic discount
Fair Value
Profit Margin
12.5%
Future PE
11x
Price in 2031
US$53.83
US$307
14.2% overvalued intrinsic discount
Fair Value
Fair Value of $307 is based on a 5-year model: 13.5% revenue CAGR, 17.5% target margins, an 8.5% discount rate, and a premium 28x terminal P/E. At $355, the stock trades at a 15% premium.
US$100
92.4% undervalued intrinsic discount
Fair Value
Profit Margin
8.55%
Future PE
34.01x
Price in 2036
US$252.2
US$14.13
3.5% overvalued intrinsic discount
Fair Value
Profit Margin
5%
Future PE
10x
Price in 2029
US$19.81
US$1.17k
23.4% undervalued intrinsic discount
Fair Value
Revenue
25.22% p.a.
Profit Margin
5.42%
Future PE
64.68x
Price in 2031
US$1.71k