Narratives are currently in beta
Announcement on 18 November, 2024
- CAT is stuck in a downwards cycle that is expected to persist in Q4.
- Revenues declined 4% YoY, but the company maintains a 10-year high in new profitability at 16.3%.
- Management sees energy demand in datacenters as a secular growth avenue, while government programs sustain base revenues.
- I am extending my forward value to 2029 and maintaining it around $192B or $432 per share.
CAT reported sales of $16.1B in Q3’24, a 4% decline YoY. The top-line was lower than management’s previous forecasts. This was primarily driven by lower volume sales of equipment in construction and the resource industries segment. Geographic weakness was pervasive across the board, with the largest dollar-value drop coming from the U.S. and Europe.
The energy & transportation segment held up, with most of the growth being attributable to price increases.
CAT is underperforming my 4% annual revenue growth estimates, however I maintain that the company will be able to cycle out of the drawdown and reach my 2028 target of $79B.
On the profitability side CAT reached a quarterly net income of $2.46B, which translates to a TTM net income of $10.7B. This represents a 16.3% margin in the last 12 months, higher than my 12% target. Given that these profit margins are hovering around 10-year highs, I will monitor to see if CAT manages to sustain the elevated margins and change my forecasts accordingly should they prove resilient.
How Datacenters And Infrastructure Bills Will Sustain CAT’s Revenue
Datacenters and their energy needs represent an additional growth opportunity for the company. The CEO commented that a general underinvestment in the grid and energy solutions may now drive new demand given the expanded use of energy by datacenter build-up.
Management gave forward guidance on their growth and industry expectations:
- Expect Q4 total sales to be slightly lower than the $16.2B sales in Q4’23.
- Lowered their expected sales estimates for construction industries. Long term outlook remains positive.
- Expect the low rental fleet loading demand to persist into Q4.
In the U.S. CAT expects revenues to be supported by the bipartisan infrastructure & jobs act (IIJA), which has a $1.2T budget, $550B of which are aimed at new projects. In 2023, Brookings published a status update on the program implementation and we can see their breakdown by sector in the image below:
Brookings Metro (2023): Utilization of IIJA grant capacity in the U.S.
The program is ongoing, and we can expect grant awards to increase in 2024 and persist after 2025. This, as well as the infrastructure grants from the IRA, are partly the basis for management’s long-term revenue estimates.
In APAC, management anticipates soft conditions, while in EAME (Europe, Africa, Middle East) they expect weakened conditions driven by the EU, offset by construction projects in the Middle East.
Construction in Latin America remains healthy and CAT is expecting modest growth. Management is still expecting a lower volume in the resource industries. Energy and transportation are expected to continue growing.
Investors Are Taking On More Risk With CAT
CAT returned $1.5B in Q3, from more than $9B returned to shareholders in the last three quarters. By annualizing the Q3 returns to $6B, I get a forward adjusted yield (including dividends and buybacks) of 3.2%. Along with this, the low, trailing dividend yield of 1.2%, indicates that investors are buying CAT at the highest valuation relative to yield in the past 10 years. This is a significant yield decrease from when I first analyzed CAT with a 2022 yield at 5.92%, where the yield was closer to my 7% risk premium (discount rate).
Valuation Update
Given the general demand weakness, I am maintaining and extending the top-line and profitability estimates for CAT to 2029. This results in revenue and net income estimates at $79B and $9.5B respectively.
In my view, the stock has become elevated based on the net income growth in the past year. However, the dividends and buyback programs aren’t catching up, which leads me to pause and monitor before increasing my profitability estimates.
I am maintaining a forward value of $192B, or $432 per share. Discounting at a 7% rate, the present value for CAT becomes $137B or $308 per share.
Key Takeaways
- Government spending on energy and infrastructure globally will be the biggest growth drivers
- Market will re-rate CAT to industry PE of 20.2x, up from 15.6x as growth becomes appreciated
- Buyback program will support price appreciation of 5+% per year
- Industry is expected to grow earnings by 13% annually, but CAT won’t grow as quickly
- CAT can grow earnings by 5.75% annually to reach $10.4B in 2028
Catalysts
Company Catalysts
Growth in Latin American development projects
For the company, regional development and government programs should be monitored because developing markets like LATAM and Asia Pacific have a lot more economic growth avenues to cover and require supporting machinery to build commercial, residential and industry projects. A well-established brand like CAT may be in a good position to secure new long-term public and private projects.
Business stabilizes in the Asia Pacific region
CAT has the potential to increase earnings by capturing new projects stemming from infrastructure bills, as well as passing down inflation costs to the customers. This pricing power is evident in their last two reports (1, 2) where we see price realization being a large contributor to the bottom line.
Government Spending in Energy and Infrastructure Globally
The US and Europe bring in the highest dollar value for Caterpillar, and these regions have collectively announced increased government spending on energy and infrastructure bills. These could be key drivers for future revenue for Caterpillar. Large Infrastructure bills include:
- Infrastructure Investment and Jobs Act ($1.2T)
- Climate and Energy Provisions of the Inflation Reduction Act of 2022 ($737B)
- Recovery plan for Europe (€2.018T)
Reaffirmation or increase of buybacks
I believe the buyback program will continue and could possibly increase in size. CAT returns more than 2.2% as a dividend yield. However, the 2022 yield including buybacks is 5.92%.
The company currently returns $3.807B to shareholders per year in buybacks, and I believe this will scale back to historical averages, and potentially grow over the next 5 years. If the historical trends continue, with an average share reduction of 2.9%, this could reduce the share count to 447M from 516.2M today.
The market will re-rate the company higher
While the company currently trades at a 15.6x PE multiple, I believe that the above growth avenues will lead investors to re-evaluate the company and pay the median industry 20.2x PE multiple.
Assumptions
Government spending sweetens revenue prospects
I assume an average revenue growth of 7.01% per year. This is significantly slower than the 17% growth in the last 12 months and is closer to the expected growth rate for an established company. While I expect cyclicality in the next 5 years, I think that the 7.01% rate is a reasonable average, which will lift the revenue baseline mostly due to inflation as well as government incentivized spending in construction. CAT will benefit from government spending across all segments, but mostly in construction as companies increase the machinery commits for new projects. This leads to my estimated revenue of $87B for 2028.
Net margins will see a slight uplift
I assume that CAT will converge to a 12% net margin in the next five years because competitive pressures will make it difficult for CAT to retain pricing power even as it scales revenue growth. This is roughly in-line with historical data, yielding $10.4B in earnings. My estimate is close to analysts’ estimates, which I feel are justified for the mature company. Given that the estimates are 1.2% above the expected nominal growth rate of the economy, CAT may have more room to surprise on the upside, which is why I am comfortable with these estimates.
Buybacks will continue into the future
I assume the buybacks continue and the share count is reduced, starting at the current 3.45%, to an average of 2.9% per year in 2028. This results in 447M shares, down 13% from the current 512M. I expect that CAT returns $2.9B on average per year via buybacks.
Risks
Competition from lower-margin peers
As CAT continues to invest in automation and remote operation, it is likely to attract competitors that are willing to sell at a lower margin. This could pressure CAT's margins and profitability. This is a key risk factor as the industry will naturally converge to an industry average over time and CAT’s excess value will dissipate.
Slowdown in infrastructure spending
CAT's sales are sensitive to government spending on infrastructure, especially in Latin America where the company grew 9% and has a high growth runway. If there is a slowdown in infrastructure spending, it could hurt CAT's sales. Key projects in the EU and USA that should be monitored include:
- Infrastructure Investment and Jobs Act ($1.2T)
- Climate and Energy Provisions of the Inflation Reduction Act of 2022 ($737B)
- Recovery plan for Europe (€2.018T)
Geopolitical risks
CAT's business is global, and it is exposed to geopolitical risks. For example, a slowdown in economic growth in China or a trade war between the US and China could hurt CAT's sales. Asia Pacific is important as it accounted for 18.6% of the revenues, and rivals are consolidating market share on their home terrain. Companies that investors should monitor in relation to CAT’s Asia Pacific market share include: Sany Heavy Industry, Zoomlion, the Japanese Komatsu, etc.
Semiconductor shortage
CAT competes for the same chips used in electrical vehicle manufacturing, so the semiconductor shortage is a risk for the company. If the shortage continues, it could lead to production delays and lower sales for CAT. This is a minor risk within a stabilizing situation, and CAT may be able to obtain priority shipments as long as it retains its pricing power and higher margin sales as vendors would prefer selling to more lucrative customers.
How well do narratives help inform your perspective?