Harmonic Drive Systems Inc.

TSE:6324 Stock Report

Market Cap: JP¥293.6b

Harmonic Drive Systems Future Growth

Future criteria checks 4/6

Harmonic Drive Systems is forecast to grow earnings and revenue by 26.4% and 11% per annum respectively. EPS is expected to grow by 25.9% per annum. Return on equity is forecast to be 11% in 3 years.

Key information

26.4%

Earnings growth rate

25.92%

EPS growth rate

Machinery earnings growth9.2%
Revenue growth rate11.0%
Future return on equity11.00%
Analyst coverage

Good

Last updated03 Jun 2025

Recent future growth updates

Harmonic Drive Systems Inc. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Feb 11
Harmonic Drive Systems Inc. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Recent updates

We Think You Should Be Aware Of Some Concerning Factors In Harmonic Drive Systems' (TSE:6324) Earnings

May 21
We Think You Should Be Aware Of Some Concerning Factors In Harmonic Drive Systems' (TSE:6324) Earnings

Harmonic Drive Systems Inc.'s (TSE:6324) 32% Jump Shows Its Popularity With Investors

May 07
Harmonic Drive Systems Inc.'s (TSE:6324) 32% Jump Shows Its Popularity With Investors

Harmonic Drive Systems Inc.'s (TSE:6324) Stock Retreats 26% But Revenues Haven't Escaped The Attention Of Investors

Mar 21
Harmonic Drive Systems Inc.'s (TSE:6324) Stock Retreats 26% But Revenues Haven't Escaped The Attention Of Investors

Is Harmonic Drive Systems (TSE:6324) Using Too Much Debt?

Mar 10
Is Harmonic Drive Systems (TSE:6324) Using Too Much Debt?

Harmonic Drive Systems Inc. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Feb 11
Harmonic Drive Systems Inc. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Harmonic Drive Systems Inc. (TSE:6324) Stocks Shoot Up 34% But Its P/S Still Looks Reasonable

Feb 03
Harmonic Drive Systems Inc. (TSE:6324) Stocks Shoot Up 34% But Its P/S Still Looks Reasonable

Harmonic Drive Systems Inc. (TSE:6324) Looks Just Right With A 29% Price Jump

Dec 18
Harmonic Drive Systems Inc. (TSE:6324) Looks Just Right With A 29% Price Jump

Harmonic Drive Systems Inc. Just Missed Earnings With A Surprise Loss - Here Are Analysts Latest Forecasts

Nov 15
Harmonic Drive Systems Inc. Just Missed Earnings With A Surprise Loss - Here Are Analysts Latest Forecasts

Harmonic Drive Systems Inc. (TSE:6324) Shares Slammed 25% But Getting In Cheap Might Be Difficult Regardless

Oct 27
Harmonic Drive Systems Inc. (TSE:6324) Shares Slammed 25% But Getting In Cheap Might Be Difficult Regardless

Is Harmonic Drive Systems (TSE:6324) Using Debt Sensibly?

Oct 07
Is Harmonic Drive Systems (TSE:6324) Using Debt Sensibly?

Revenues Tell The Story For Harmonic Drive Systems Inc. (TSE:6324)

Sep 06
Revenues Tell The Story For Harmonic Drive Systems Inc. (TSE:6324)

Investors Could Be Concerned With Harmonic Drive Systems' (TSE:6324) Returns On Capital

Jul 19
Investors Could Be Concerned With Harmonic Drive Systems' (TSE:6324) Returns On Capital

We Think Harmonic Drive Systems (TSE:6324) Can Stay On Top Of Its Debt

May 25
We Think Harmonic Drive Systems (TSE:6324) Can Stay On Top Of Its Debt

Harmonic Drive Systems' (TSE:6324) Returns On Capital Tell Us There Is Reason To Feel Uneasy

Apr 16
Harmonic Drive Systems' (TSE:6324) Returns On Capital Tell Us There Is Reason To Feel Uneasy

Estimating The Intrinsic Value Of Harmonic Drive Systems Inc. (TSE:6324)

Mar 31
Estimating The Intrinsic Value Of Harmonic Drive Systems Inc. (TSE:6324)

Earnings and Revenue Growth Forecasts

TSE:6324 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/202882,5219,34711,93714,0866
3/31/202774,6807,1655,16712,1259
3/31/202661,6022,2763,7228,7668
3/31/202555,6453,4732,1837,516N/A
12/31/202454,233-24,758N/AN/AN/A
9/30/202453,590-25,9692,7177,643N/A
6/30/202453,787-25,323N/AN/AN/A
3/31/202455,796-24,8067,41612,728N/A
12/31/202360,0931,900N/AN/AN/A
9/30/202366,8414,9707,74116,798N/A
6/30/202370,8436,623N/AN/AN/A
3/31/202371,5277,5951,78310,850N/A
12/31/202268,8917,464N/AN/AN/A
9/30/202264,1977,3632,0568,171N/A
6/30/202260,8786,726N/AN/AN/A
3/31/202257,0876,6435,0699,881N/A
12/31/202151,9445,150N/AN/AN/A
9/30/202145,6732,8965,1177,431N/A
6/30/202139,6171,667N/AN/AN/A
3/31/202137,0346628,1709,555N/A
12/31/202034,552-377N/AN/AN/A
9/30/202033,612-1,2595,8428,326N/A
6/30/202035,153-1,294N/AN/AN/A
3/31/202037,487-1,095-43410,950N/A
12/31/201945,1161,632N/AN/AN/A
9/30/201954,9125,704-2,04420,322N/A
6/30/201963,0238,645N/AN/AN/A
3/31/201967,80911,322-6,15415,121N/A
12/31/201866,99110,716N/AN/AN/A
9/30/201863,7999,839N/A11,308N/A
6/30/201858,2668,984N/AN/AN/A
3/31/201854,3397,777N/A9,233N/A
12/31/201747,78521,539N/AN/AN/A
9/30/201740,53320,684N/A5,323N/A
6/30/201735,31620,153N/AN/AN/A
3/31/201730,06919,732N/A7,225N/A
12/31/201629,6045,488N/AN/AN/A
9/30/201628,9095,159N/A6,943N/A
6/30/201628,3264,712N/AN/AN/A
3/31/201628,2785,001N/A6,499N/A
12/31/201527,3394,897N/AN/AN/A
9/30/201527,1704,944N/A6,035N/A
6/30/201527,0135,373N/AN/AN/A
3/31/201525,9514,833N/A5,494N/A
12/31/201424,3894,180N/AN/AN/A
9/30/201423,3723,847N/A4,496N/A
6/30/201422,2693,348N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 6324's forecast earnings growth (26.4% per year) is above the savings rate (0.5%).

Earnings vs Market: 6324's earnings (26.4% per year) are forecast to grow faster than the JP market (7.6% per year).

High Growth Earnings: 6324's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 6324's revenue (11% per year) is forecast to grow faster than the JP market (3.7% per year).

High Growth Revenue: 6324's revenue (11% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 6324's Return on Equity is forecast to be low in 3 years time (11%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/06/06 08:20
End of Day Share Price 2025/06/06 00:00
Earnings2025/03/31
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Harmonic Drive Systems Inc. is covered by 18 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Takahiro InoueCitigroup Inc
Yoshiyasu TakemuraCredit Suisse
Yuichiro IsayamaGoldman Sachs