Harmonic Drive Systems Inc.

TSE:6324 Stock Report

Market Cap: JP¥376.6b

Harmonic Drive Systems Valuation

Is 6324 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 6324 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 6324 (¥4180) is trading above our estimate of fair value (¥4061.8)

Significantly Below Fair Value: 6324 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 6324?

Other financial metrics that can be useful for relative valuation.

6324 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue6.4x
Enterprise Value/EBITDA28.5x
PEG Ratio4.2x

Price to Sales Ratio vs Peers

How does 6324's PS Ratio compare to its peers?

The above table shows the PS ratio for 6324 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.3x
6368 Organo
2.6x7.6%JP¥366.6b
1.2x4.8%JP¥424.7b
0.5x3.2%JP¥413.2b
6268 Nabtesco
1.1x4.4%JP¥339.4b
6324 Harmonic Drive Systems
6.6x12.8%JP¥376.6b

Price-To-Sales vs Peers: 6324 is expensive based on its Price-To-Sales Ratio (6.6x) compared to the peer average (1.3x).


Price to Earnings Ratio vs Industry

How does 6324's PE Ratio compare vs other companies in the JP Machinery Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a10.4%
n/an/an/a
No. of CompaniesPS048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a10.4%
n/an/an/a
No more companies

Price-To-Sales vs Industry: 6324 is expensive based on its Price-To-Sales Ratio (6.6x) compared to the JP Machinery industry average (0.7x).


Price to Sales Ratio vs Fair Ratio

What is 6324's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

6324 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio6.6x
Fair PS Ratio1.7x

Price-To-Sales vs Fair Ratio: 6324 is expensive based on its Price-To-Sales Ratio (6.6x) compared to the estimated Fair Price-To-Sales Ratio (1.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 6324 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentJP¥4,180.00
JP¥4,570.00
+9.3%
19.3%JP¥5,700.00JP¥3,000.00n/a8
Apr ’25JP¥4,205.00
JP¥4,584.44
+9.0%
17.7%JP¥5,700.00JP¥3,000.00n/a9
Mar ’25JP¥4,170.00
JP¥4,651.00
+11.5%
17.1%JP¥5,700.00JP¥3,000.00n/a10
Feb ’25JP¥3,505.00
JP¥4,796.00
+36.8%
17.7%JP¥5,800.00JP¥3,000.00n/a10
Jan ’25JP¥4,160.00
JP¥4,913.00
+18.1%
14.8%JP¥5,800.00JP¥3,000.00n/a10
Dec ’24JP¥4,315.00
JP¥4,873.00
+12.9%
14.8%JP¥5,800.00JP¥3,000.00n/a10
Nov ’24JP¥3,260.00
JP¥4,833.00
+48.3%
16.3%JP¥5,900.00JP¥3,000.00n/a10
Oct ’24JP¥3,320.00
JP¥4,883.00
+47.1%
13.9%JP¥5,900.00JP¥3,500.00n/a10
Sep ’24JP¥3,865.00
JP¥4,730.00
+22.4%
19.7%JP¥5,900.00JP¥2,700.00n/a11
Aug ’24JP¥3,775.00
JP¥4,984.55
+32.0%
19.7%JP¥6,100.00JP¥2,700.00n/a11
Jul ’24JP¥4,610.00
JP¥5,071.54
+10.0%
19.0%JP¥6,100.00JP¥2,700.00n/a13
Jun ’24JP¥4,790.00
JP¥4,842.14
+1.1%
23.1%JP¥6,100.00JP¥2,690.00n/a14
May ’24JP¥4,145.00
JP¥4,820.71
+16.3%
23.1%JP¥6,100.00JP¥2,690.00JP¥3,965.0014
Apr ’24JP¥4,395.00
JP¥4,799.29
+9.2%
23.8%JP¥6,100.00JP¥2,690.00JP¥4,205.0014
Mar ’24JP¥4,925.00
JP¥4,880.00
-0.9%
21.0%JP¥6,100.00JP¥2,700.00JP¥4,170.0014
Feb ’24JP¥4,395.00
JP¥4,698.46
+6.9%
24.4%JP¥6,800.00JP¥3,060.00JP¥3,505.0013
Jan ’24JP¥3,715.00
JP¥4,615.00
+24.2%
24.8%JP¥6,800.00JP¥3,060.00JP¥4,160.0012
Dec ’23JP¥3,705.00
JP¥4,910.83
+32.5%
23.5%JP¥6,800.00JP¥3,060.00JP¥4,315.0012
Nov ’23JP¥4,870.00
JP¥5,010.00
+2.9%
22.1%JP¥6,800.00JP¥3,200.00JP¥3,260.0012
Oct ’23JP¥4,485.00
JP¥5,010.00
+11.7%
22.1%JP¥6,800.00JP¥3,200.00JP¥3,320.0012
Sep ’23JP¥4,945.00
JP¥5,043.33
+2.0%
22.1%JP¥6,800.00JP¥3,200.00JP¥3,865.0012
Aug ’23JP¥5,200.00
JP¥4,818.33
-7.3%
23.8%JP¥6,800.00JP¥3,000.00JP¥3,775.0012
Jul ’23JP¥3,805.00
JP¥4,793.85
+26.0%
26.6%JP¥8,000.00JP¥3,000.00JP¥4,610.0013
Jun ’23JP¥3,345.00
JP¥5,210.77
+55.8%
26.0%JP¥8,000.00JP¥3,000.00JP¥4,790.0013
May ’23JP¥3,300.00
JP¥5,503.33
+66.8%
22.2%JP¥8,000.00JP¥3,500.00JP¥4,145.0012

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.