AIM:TMG - Analysts future estimates and past financials data (GBP Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	83	5	6	8	1
12/31/2025	79	4	7	8	1
12/31/2024	88	3	-3	-2	1
6/30/2024	197	-11	-2	-1	N/A
3/31/2024	196	-11	-1	1	N/A
12/31/2023	195	-11	0	2	N/A
6/30/2023	194	1	0	4	N/A
3/31/2023	188	2	3	7	N/A
12/31/2022	182	2	7	10	N/A
9/30/2022	174	3	6	9	N/A
6/30/2022	165	5	6	8	N/A
3/31/2022	159	5	4	6	N/A
12/31/2021	153	5	2	4	N/A
9/30/2021	143	3	2	4	N/A
6/30/2021	133	1	3	4	N/A
3/31/2021	128	-1	6	7	N/A
12/31/2020	122	-2	9	10	N/A
9/30/2020	134	0	10	11	N/A
6/30/2020	147	3	11	13	N/A
3/31/2020	159	5	9	11	N/A
12/31/2019	171	6	7	9	N/A
6/30/2019	164	6	6	8	N/A
3/31/2019	162	6	7	8	N/A
12/31/2018	160	6	8	9	N/A
6/30/2018	151	5	8	9	N/A
3/31/2018	148	4	N/A	10	N/A
12/31/2017	144	4	N/A	10	N/A
9/30/2017	144	4	N/A	9	N/A
6/30/2017	141	4	N/A	7	N/A
3/31/2017	143	4	N/A	7	N/A
12/31/2016	144	4	N/A	6	N/A
9/30/2016	142	4	N/A	6	N/A
6/30/2016	140	4	N/A	5	N/A
3/31/2016	136	4	N/A	4	N/A
12/31/2015	132	4	N/A	2	N/A
9/30/2015	131	4	N/A	2	N/A
6/30/2015	129	4	N/A	2	N/A
3/31/2015	127	4	N/A	4	N/A
12/31/2014	126	4	N/A	5	N/A
9/30/2014	122	4	N/A	5	N/A
6/30/2014	119	4	N/A	4	N/A
3/31/2014	122	3	N/A	4	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: TMG is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.1%).

Earnings vs Market: TMG is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: TMG is expected to become profitable in the next 3 years.

Revenue vs Market: TMG's revenue is expected to decline over the next 3 years (-32.1% per year).

High Growth Revenue: TMG's revenue is forecast to decline over the next 3 years (-32.1% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if TMG's Return on Equity is forecast to be high in 3 years time

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/01/22 17:34
End of Day Share Price	2025/01/22 00:00
Earnings	2024/06/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

The Mission Group plc is covered by 5 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Hayley Palmer	Canaccord Genuity
Paul Bates	Charles Stanley Securities
Fiona Orford-Williams	Edison Investment Research

Mission Group Future Growth

Future criteria checks 3/6

Key information

Recent future growth updates

Price target increased by 13% to UK£0.62

Price target decreased by 9.8% to UK£0.55

The Mission Group plc Provides Earnings Guidance for the Fiscal Year 2023

The Mission Group plc Provides Earnings Guidance for the Second Half and Full Year Ending 31 December 2023

Price target decreased to UK£1.00

Price target decreased to UK£1.00

Recent updates

Price target increased by 13% to UK£0.62

The Mission Group plc to Report Fiscal Year 2024 Results on Mar 25, 2025

MarketBridge LLC acquired April-Six Limited from The Mission Group plc (AIM:TMG).

MarketBridge LLC acquired April-Six Limited from The Mission Group plc (AIM:TMG).

The Mission Group plc (LON:TMG) Surges 29% Yet Its Low P/S Is No Reason For Excitement

Mission Group (LON:TMG) Has Some Difficulty Using Its Capital Effectively

The Mission Group plc Announces CEO Changes

First half 2024 earnings released: UK£0.001 loss per share (vs UK£0 in 1H 2023)

The Mission Group plc to Report First Half, 2024 Results on Sep 24, 2024

Price target decreased by 9.8% to UK£0.55

Less than half of directors are independent

Onward Opportunities Limited (AIM:ONWD) and Dowgate Wealth Limited acquired 6.30% stake in The Mission Group plc (AIM:TMG) for £1.16 million.

Brave Bison Group plc (AIM:BBSN) cancelled the acquisition of The Mission Group plc (AIM:TMG).

Lacklustre Performance Is Driving The Mission Group plc's (LON:TMG) Low P/S

Brave Bison Group plc (AIM:BBSN) launched an unsolicited conditional proposal offer to acquire The Mission Group plc (AIM:TMG) for approximately £27 million.

The Mission Group plc Proposes No Final Dividend for the Fiscal Year 2023

The Mission Group plc, Annual General Meeting, Jun 17, 2024

Mission Group (LON:TMG) Seems To Be Using A Lot Of Debt

Full year 2023 earnings released: UK£0.13 loss per share (vs UK£0 in FY 2022)

New minor risk - Share price stability

The Mission Group plc (LON:TMG) Stock Catapults 25% Though Its Price And Business Still Lag The Industry

The Mission Group plc Provides Earnings Guidance for the Fiscal Year 2023

Bandwidth Investments Limited completed the acquisition of 80% stake in Pathfindr Limited from The Mission Group plc (AIM:TMG) for £1 million.

Mission Group (LON:TMG) Will Want To Turn Around Its Return Trends

The Mission Group plc Announces Board Changes

Now 20% undervalued after recent price drop

The Mission Group plc Provides Earnings Guidance for the Second Half and Full Year Ending 31 December 2023

New major risk - Share price stability

Now 22% undervalued after recent price drop

We Think Mission Group (LON:TMG) Is Taking Some Risk With Its Debt

First half 2023 earnings released: EPS: UK£0 (vs UK£0.014 in 1H 2022)

The Mission Group plc Declares Interim Dividend, Payable on 1 December 2023

The Returns At Mission Group (LON:TMG) Aren't Growing

New major risk - Revenue and earnings growth

The Mission Group plc to Report First Half, 2023 Results on Sep 26, 2023

Upcoming dividend of UK£0.017 per share at 5.6% yield

Here's Why Mission Group (LON:TMG) Can Manage Its Debt Responsibly

Full year 2022 earnings released: EPS: UK£0 (vs UK£0.06 in FY 2021)

The Mission Group plc (AIM:TMG) acquired Mezzo Labs.

Why The Mission Group plc (LON:TMG) Could Be Worth Watching

The Mission Group plc Announces Retirement of Sue Mullen as Executive Director

The Mission Group plc to Report Fiscal Year 2022 Final Results on Mar 28, 2023

Price target decreased to UK£1.00

Less than half of directors are independent

Is It Time To Consider Buying The Mission Group plc (LON:TMG)?

The Mission Group plc Announces Changes to the Board

First half 2022 earnings released: EPS: UK£0.014 (vs UK£0.014 in 1H 2021)

The Mission Group plc Declares Interim Dividend, Payable on 2 December 2022

Price target decreased to UK£1.00

The Mission Group plc Provides Earnings Guidance for the Six Months Ended 30 June 2022

Upcoming dividend of UK£0.016 per share

Mission Marketing Group Employee Benefit Trust acquired a 0.02555% stake in The Mission Group plc (AIM:TMG) for £1.5 million.

Is It Time To Consider Buying The Mission Group plc (LON:TMG)?

Less than half of directors are independent

Mission Group (LON:TMG) Seems To Use Debt Quite Sensibly

The Mission Group plc, Annual General Meeting, Jun 21, 2022

Full year 2021 earnings: EPS and revenues exceed analyst expectations

The Mission Group plc Proposes Final Dividend, Payable on 29 July 2022

The Mission Group plc Proposes Final Dividend

Returns On Capital At Mission Group (LON:TMG) Paint A Concerning Picture

Deputy Chairman recently sold UK£2.0m worth of stock

First half 2021 earnings released: EPS UK£0.014 (vs UK£0.019 loss in 1H 2020)

The Mission Group plc Provides Earnings Guidance for the Six Months Ended June 30, 2021

Chairman recently sold UK£1.3m worth of stock

Here's Why Mission Group (LON:TMG) Has A Meaningful Debt Burden

Company Secretary & Executive Director has left the company

Executive Director has left the company

Executive Director recently sold UK£50k worth of stock

Full year 2020 earnings released: UK£0.023 loss per share (vs UK£0.075 profit in FY 2019)