SEHK:14 - 애널리스트 향후 추정치 및 과거 재무 데이터 (HKD Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
12/31/2027	4,010	1,759	1,007	2,524	6
12/31/2026	3,659	1,587	840	2,344	8
12/31/2025	3,469	1,562	467	2,248	7
6/30/2025	3,551	-317	2,428	2,428	N/A
3/31/2025	3,439	-141	2,392	2,392	N/A
12/31/2024	3,326	35	2,356	2,356	N/A
9/30/2024	3,304	-300	2,290	2,290	N/A
6/30/2024	3,282	-635	2,224	2,224	N/A
3/31/2024	3,363	-753	2,216	2,216	N/A
12/31/2023	3,443	-872	2,207	2,207	N/A
9/30/2023	3,486	-955	2,214	2,214	N/A
6/30/2023	3,529	-1,038	2,220	2,220	N/A
3/31/2023	3,600	-1,097	2,308	2,308	N/A
12/31/2022	3,671	-1,157	2,395	2,395	N/A
9/30/2022	3,752	-110	2,408	2,408	N/A
6/30/2022	3,833	937	2,421	2,421	N/A
3/31/2022	3,862	1,160	2,449	2,449	N/A
12/31/2021	3,891	1,383	2,476	2,476	N/A
9/30/2021	3,860	990	2,421	2,421	N/A
6/30/2021	3,829	596	2,365	2,365	N/A
3/31/2021	3,888	-975	2,203	2,203	N/A
12/31/2020	3,947	-2,547	2,040	2,040	N/A
9/30/2020	4,001	-1,555	2,303	2,303	N/A
6/30/2020	4,054	-564	2,565	2,565	N/A
3/31/2020	4,124	2,141	2,884	2,884	N/A
12/31/2019	4,193	4,845	3,202	3,202	N/A
9/30/2019	4,229	5,324	3,026	3,026	N/A
6/30/2019	4,264	5,803	2,850	2,850	N/A
3/31/2019	4,173	5,918	N/A	2,801	N/A
12/31/2018	4,082	6,033	N/A	2,751	N/A
9/30/2018	4,002	5,968	N/A	2,655	N/A
6/30/2018	3,921	5,903	N/A	2,558	N/A
3/31/2018	3,845	4,770	N/A	2,524	N/A
12/31/2017	3,768	3,636	N/A	2,490	N/A
9/30/2017	3,776	2,351	N/A	2,718	N/A
6/30/2017	3,784	1,065	N/A	2,946	N/A
3/31/2017	3,775	1,142	N/A	2,933	N/A
12/31/2016	3,766	1,218	N/A	2,919	N/A
9/30/2016	3,734	1,366	N/A	2,725	N/A
6/30/2016	3,702	1,513	N/A	2,531	N/A
3/31/2016	3,687	2,208	N/A	2,536	N/A
12/31/2015	3,672	2,903	N/A	2,540	N/A
9/30/2015	3,633	3,603	N/A	2,534	N/A
6/30/2015	3,594	4,303	N/A	2,527	N/A
3/31/2015	3,532	4,603	N/A	2,461	N/A
12/31/2014	3,469	4,902	N/A	2,395	N/A

애널리스트 향후 성장 전망

수입 대 저축률: 14 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(2.7%)보다 빠른 성장으로 간주됩니다.

수익 vs 시장: 14 (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.

고성장 수익: 14 향후 3년 내에 수익을 낼 것으로 예상됩니다.

수익 대 시장: 14 의 수익(연간 5.1%)이 Hong Kong 시장(연간 8.7%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: 14 의 수익(연간 5.1%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: 14의 자본 수익률은 3년 후 2.5%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/11/01 06:14
종가	2025/10/31 00:00
수익	2025/06/30
연간 수익	2024/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Hysan Development Company Limited는 25명의 분석가가 다루고 있습니다. 이 중 8명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Andrew Lawrence	Barclays
Kwok Yi Louie	Barclays
Fan Tso	BofA Global Research

Hysan Development 향후 성장

Future 기준 점검 3/6

핵심 정보

최근 향후 성장 업데이트

Price target increased by 8.0% to HK$15.85

Price target decreased by 8.8% to HK$14.56

Price target decreased by 7.9% to HK$19.33

Hysan Development Company Limited Provides Earnings Guidance for the Year Ended 31 December 2023

Hysan Development Company Limited Provides Earnings Guidance for the Year Ended 31 December 2022

Price target increased to HK$27.09

Recent updates

First half 2025 earnings: Revenues exceed analysts expectations while EPS lags behind

Is Hysan Development (HKG:14) Using Too Much Debt?

First half dividend of HK$0.27 announced

Price target increased by 8.0% to HK$15.85

Hong Kong Mixed-Use, Office And Digital Developments Will Define Future

Does This Valuation Of Hysan Development Company Limited (HKG:14) Imply Investors Are Overpaying?

New major risk - Revenue and earnings growth

Hysan Development Company Limited Announces Executive and Board Changes Effective June 5, 2025

Now 20% overvalued

Hysan Development (HKG:14) Has A Somewhat Strained Balance Sheet

What Is Hysan Development Company Limited's (HKG:14) Share Price Doing?

Hysan Development Company Limited to Report First Half, 2025 Results on Aug 14, 2025

New major risk - Financial position

Now 20% undervalued

Final dividend of HK$0.81 announced

Full year 2024 earnings: Revenues exceed analysts expectations while EPS lags behind

Hysan Development Company Limited, Annual General Meeting, Jun 05, 2025

Hysan Development Company Limited to Report Fiscal Year 2024 Results on Feb 18, 2025

Here's Why Hysan Development (HKG:14) Has A Meaningful Debt Burden

First half 2024 earnings: Revenues exceed analysts expectations while EPS lags behind

Hysan Development (HKG:14) Has Affirmed Its Dividend Of HK$0.27

First half dividend of HK$0.27 announced

Hysan Development Company Limited Declares Interim Dividend for the Six Months Ended 30 June 2024, Payable on 20 September 2024

Price target decreased by 8.8% to HK$14.56

Should You Think About Buying Hysan Development Company Limited (HKG:14) Now?

Hysan Development Company Limited Approves Retirement of Director and Changes in the Composition of Board Committees

Now 24% overvalued

A Look At The Fair Value Of Hysan Development Company Limited (HKG:14)

Full year 2023 earnings: EPS and revenues miss analyst expectations

Hysan Development Company Limited to Report First Half, 2024 Results on Aug 20, 2024

Is Hysan Development Company Limited (HKG:14) Potentially Undervalued?

Executive Chairman of the Board recently bought HK$534k worth of stock

Upcoming dividend of HK$0.81 per share

Price target decreased by 7.9% to HK$19.33

Hysan Development Company Limited, Annual General Meeting, Jun 05, 2024

Full year 2023 earnings released: HK$0.85 loss per share (vs HK$1.12 loss in FY 2022)

Hysan Development Company Limited Announces Second Interim Dividend for the financial year ended 31 December 2023, Payable on 22 March 2024

Hysan Development Company Limited Provides Earnings Guidance for the Year Ended 31 December 2023

Hysan Development Company Limited to Report Fiscal Year 2023 Final Results on Feb 22, 2024

Calculating The Intrinsic Value Of Hysan Development Company Limited (HKG:14)

What Is Hysan Development Company Limited's (HKG:14) Share Price Doing?

Hysan Development Company Limited Announces Executive Changes, Effective 1 December 2023

Non-Executive Director recently bought HK$1.5m worth of stock

Hysan Development (HKG:14) Has A Somewhat Strained Balance Sheet

Revenue Downgrade: Here's What Analysts Forecast For Hysan Development Company Limited (HKG:14)

Upcoming dividend of HK$0.27 per share at 8.5% yield

Hysan Development's (HKG:14) Dividend Will Be HK$0.27

First half 2023 earnings: EPS and revenues miss analyst expectations

Hysan Development Company Limited Declares Interim Dividend for the Six Months Ended 30 June 2023, Payable on September 05, 2023

Hysan Development Company Limited to Report Q2, 2023 Results on Aug 10, 2023

Hysan Development Company Limited Announces Change of Directors and Change in the Composition of Board Committees

What Is Hysan Development Company Limited's (HKG:14) Share Price Doing?

We Think Hysan Development (HKG:14) Is Taking Some Risk With Its Debt

Full year 2022 earnings: EPS and revenues miss analyst expectations

A Look At The Fair Value Of Hysan Development Company Limited (HKG:14)

Executive Chairman of the Board recently bought HK$707k worth of stock

Upcoming dividend of HK$1.17 per share at 5.9% yield

Hysan Development (HKG:14) Has Affirmed Its Dividend Of HK$1.17

Full year 2022 earnings: EPS and revenues miss analyst expectations

Hysan Development Company Limited Declares Second Interim Dividend for 2022, Payable on 20 March 2023

Hysan Development Company Limited Provides Earnings Guidance for the Year Ended 31 December 2022

Is There Now An Opportunity In Hysan Development Company Limited (HKG:14)?

Hysan Development Company Limited to Report Fiscal Year 2022 Results on Feb 17, 2023

Price target increased to HK$27.09

Price target increased to HK$26.49

Is Hysan Development Company Limited (HKG:14) Worth HK$21.8 Based On Its Intrinsic Value?

Less than half of directors are independent

Getting In Cheap On Hysan Development Company Limited (HKG:14) Might Be Difficult

These 4 Measures Indicate That Hysan Development (HKG:14) Is Using Debt Extensively