company background image
PDX logo

Paradox Interactive OM:PDX Stock Report

Last Price

SEK 196.00

Market Cap

SEK 20.7b

7D

2.1%

1Y

34.1%

Updated

08 Jun, 2025

Data

Company Financials +

Paradox Interactive AB (publ)

OM:PDX Stock Report

Market Cap: SEK 20.7b

Paradox Interactive (PDX) Stock Overview

Develops and publishes strategy and management games on PC and consoles in North and Latin America, Europe, the Middle East, Africa, and the Asia Pacific. More details

PDX fundamental analysis
Snowflake Score
Valuation1/6
Future Growth5/6
Past Performance4/6
Financial Health6/6
Dividends2/6

Rewards

Trading at 0.2% below our estimate of its fair value

Earnings are forecast to grow 21.48% per year

Earnings grew by 8.9% over the past year

Risk Analysis

Large one-off items impacting financial results


PDX Community Fair Values

Create Narrative

See what 22 others think this stock is worth. Follow their fair value or set your own to get alerts.

PDX logo
Paradox Interactive
AN
AnalystConsensusTarget
Consensus Narrative from 5 Analysts

Acquisitions Of Haemimont Games And Alien Dawn Will Diversify Portfolio

Key Takeaways Expanding into new game segments and strategic DLC packaging aim to boost player engagement and drive diverse revenue growth. Improved development efficiency and strategic release scheduling during sales periods could enhance cash flow and bolster future earnings growth.
View narrative
SEK 214.00
FV
8.4% undervalued intrinsic discount
10.86%
Revenue growth p.a.
1users have liked this narrative
0users have commented on this narrative
15users have followed this narrative
4 days ago author updated this narrative
View Paradox Interactive Community

Paradox Interactive AB (publ) Competitors

Price History & Performance

Summary of share price highs, lows and changes for Paradox Interactive
Historical stock prices
Current Share PriceSEK 196.00
52 Week HighSEK 242.40
52 Week LowSEK 128.50
Beta0.020
1 Month Change-2.29%
3 Month Change4.76%
1 Year Change34.06%
3 Year Change5.38%
5 Year Change4.31%
Change since IPO341.44%

Recent News & Updates

Many Would Be Envious Of Paradox Interactive's (STO:PDX) Excellent Returns On Capital

May 20
Many Would Be Envious Of Paradox Interactive's (STO:PDX) Excellent Returns On Capital

Recent updates

Many Would Be Envious Of Paradox Interactive's (STO:PDX) Excellent Returns On Capital

May 20
Many Would Be Envious Of Paradox Interactive's (STO:PDX) Excellent Returns On Capital

Paradox Interactive AB (publ) Just Missed EPS By 6.6%: Here's What Analysts Think Will Happen Next

Apr 27
Paradox Interactive AB (publ) Just Missed EPS By 6.6%: Here's What Analysts Think Will Happen Next

Estimating The Fair Value Of Paradox Interactive AB (publ) (STO:PDX)

Mar 01
Estimating The Fair Value Of Paradox Interactive AB (publ) (STO:PDX)
author-image

Acquisition Of Haemimont Games Will Expand Game Portfolio And Drive Player Engagement

Strategic acquisitions and successful expansion passes boost game portfolio and monetize franchises, enhancing future revenue and margins.

Paradox Interactive AB (publ) Just Recorded A 20% EPS Beat: Here's What Analysts Are Forecasting Next

Feb 09
Paradox Interactive AB (publ) Just Recorded A 20% EPS Beat: Here's What Analysts Are Forecasting Next

Capital Allocation Trends At Paradox Interactive (STO:PDX) Aren't Ideal

Jan 19
Capital Allocation Trends At Paradox Interactive (STO:PDX) Aren't Ideal

Some May Be Optimistic About Paradox Interactive's (STO:PDX) Earnings

Nov 07
Some May Be Optimistic About Paradox Interactive's (STO:PDX) Earnings

Earnings Miss: Here's What Paradox Interactive AB (publ) (STO:PDX) Analysts Are Forecasting For Next Year

Nov 03
Earnings Miss: Here's What Paradox Interactive AB (publ) (STO:PDX) Analysts Are Forecasting For Next Year

Paradox Interactive AB (publ)'s (STO:PDX) 27% Jump Shows Its Popularity With Investors

Oct 03
Paradox Interactive AB (publ)'s (STO:PDX) 27% Jump Shows Its Popularity With Investors

Paradox Interactive (STO:PDX) Is Increasing Its Dividend To SEK3.00

May 12
Paradox Interactive (STO:PDX) Is Increasing Its Dividend To SEK3.00

Paradox Interactive AB (publ) Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Apr 28
Paradox Interactive AB (publ) Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Why Investors Shouldn't Be Surprised By Paradox Interactive AB (publ)'s (STO:PDX) P/E

Apr 20
Why Investors Shouldn't Be Surprised By Paradox Interactive AB (publ)'s (STO:PDX) P/E

Paradox Interactive (STO:PDX) May Have Issues Allocating Its Capital

Mar 30
Paradox Interactive (STO:PDX) May Have Issues Allocating Its Capital

Calculating The Fair Value Of Paradox Interactive AB (publ) (STO:PDX)

Mar 06
Calculating The Fair Value Of Paradox Interactive AB (publ) (STO:PDX)

We Think You Can Look Beyond Paradox Interactive's (STO:PDX) Lackluster Earnings

Feb 14
We Think You Can Look Beyond Paradox Interactive's (STO:PDX) Lackluster Earnings

Paradox Interactive AB (publ) Beat Revenue Forecasts By 5.0%: Here's What Analysts Are Forecasting Next

Feb 09
Paradox Interactive AB (publ) Beat Revenue Forecasts By 5.0%: Here's What Analysts Are Forecasting Next

Shareholders Should Be Pleased With Paradox Interactive AB (publ)'s (STO:PDX) Price

Jan 07
Shareholders Should Be Pleased With Paradox Interactive AB (publ)'s (STO:PDX) Price

The Returns On Capital At Paradox Interactive (STO:PDX) Don't Inspire Confidence

Oct 19
The Returns On Capital At Paradox Interactive (STO:PDX) Don't Inspire Confidence

Here's Why We Think Paradox Interactive (STO:PDX) Is Well Worth Watching

Oct 01
Here's Why We Think Paradox Interactive (STO:PDX) Is Well Worth Watching

Is Paradox Interactive AB (publ) (STO:PDX) Worth kr265 Based On Its Intrinsic Value?

Sep 10
Is Paradox Interactive AB (publ) (STO:PDX) Worth kr265 Based On Its Intrinsic Value?

Shareholder Returns

PDXSE EntertainmentSE Market
7D2.1%2.2%1.2%
1Y34.1%-3.4%-3.5%

Return vs Industry: PDX exceeded the Swedish Entertainment industry which returned -3.4% over the past year.

Return vs Market: PDX exceeded the Swedish Market which returned -3.5% over the past year.

Price Volatility

Is PDX's price volatile compared to industry and market?
PDX volatility
PDX Average Weekly Movement4.3%
Entertainment Industry Average Movement8.0%
Market Average Movement6.9%
10% most volatile stocks in SE Market13.4%
10% least volatile stocks in SE Market4.1%

Stable Share Price: PDX has not had significant price volatility in the past 3 months compared to the Swedish market.

Volatility Over Time: PDX's weekly volatility (4%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
1999596Fredrik Westerwww.paradoxinteractive.com

Paradox Interactive AB (publ) develops and publishes strategy and management games on PC and consoles in North and Latin America, Europe, the Middle East, Africa, and the Asia Pacific. The company’s game portfolio comprises various franchises, such as Age of Wonders, Cities: Skylines, Crusader Kings, Europa Universalis, Hearts of Iron, Prison Architect, Stellaris, the Surviving games, and Victoria, as well as World of Darkness brand. The company was founded in 1999 and is headquartered in Stockholm, Sweden.

Paradox Interactive AB (publ) Fundamentals Summary

How do Paradox Interactive's earnings and revenue compare to its market cap?
PDX fundamental statistics
Market capSEK 20.70b
Earnings (TTM)SEK 581.44m
Revenue (TTM)SEK 2.18b
35.6x
P/E Ratio
9.5x
P/S Ratio

Is PDX overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
PDX income statement (TTM)
RevenueSEK 2.18b
Cost of RevenueSEK 948.41m
Gross ProfitSEK 1.23b
Other ExpensesSEK 652.59m
EarningsSEK 581.44m

Last Reported Earnings

Mar 31, 2025

Next Earnings Date

Aug 07, 2025

Earnings per share (EPS)5.51
Gross Margin56.54%
Net Profit Margin26.64%
Debt/Equity Ratio0%

How did PDX perform over the long term?

See historical performance and comparison

Dividends

1.5%
Current Dividend Yield
54%
Payout Ratio

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/06/08 22:38
End of Day Share Price 2025/06/05 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Paradox Interactive AB (publ) is covered by 10 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Aytaj KhalilliBarclays
Edward JamesBerenberg