Is PDX undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
1/6
Valuation Score 1/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of PDX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Discounted Cash Flow
Simply Wall St
SEK 262.34
Fair Value
16.8% undervalued intrinsic discount
6
Number of Analysts
Below Fair Value: PDX (SEK218.4) is trading below our estimate of fair value (SEK262.34)
Significantly Below Fair Value: PDX is trading below fair value, but not by a significant amount.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for PDX?
Key metric: As PDX is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
The above table shows the Price to Earnings ratio for PDX. This is calculated by dividing PDX's market cap by their current
earnings.
What is PDX's PE Ratio?
PE Ratio
62x
Earnings
SEK 372.08m
Market Cap
SEK 23.07b
PDX key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Price-To-Earnings vs Industry: PDX is expensive based on its Price-To-Earnings Ratio (62x) compared to the European Entertainment industry average (13.7x).
Price to Earnings Ratio vs Fair Ratio
What is PDX's PE Ratio
compared to its
Fair PE Ratio?
This is the expected PE Ratio taking into
account the company's forecast earnings growth, profit margins
and other risk factors.
PDX PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio
62x
Fair PE Ratio
31.2x
Price-To-Earnings vs Fair Ratio: PDX is expensive based on its Price-To-Earnings Ratio (62x) compared to the estimated Fair Price-To-Earnings Ratio (31.2x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
The above table shows the analyst PDX forecast and predictions for the stock price in 12 month’s time.
Date
Share Price
Average 1Y Price Target
Dispersion
High
Low
1Y Actual price
Analysts
Current
SEK 218.40
SEK 230.00
+5.3%
16.5%
SEK 280.00
SEK 155.00
n/a
6
Jan ’26
SEK 205.40
SEK 219.17
+6.7%
20.2%
SEK 280.00
SEK 140.00
n/a
6
Dec ’25
SEK 185.80
SEK 219.17
+18.0%
20.2%
SEK 280.00
SEK 140.00
n/a
6
Nov ’25
SEK 200.00
SEK 211.67
+5.8%
23.8%
SEK 280.00
SEK 140.00
n/a
6
Oct ’25
SEK 181.70
SEK 190.00
+4.6%
23.4%
SEK 240.00
SEK 125.00
n/a
5
Sep ’25
SEK 144.80
SEK 190.00
+31.2%
23.4%
SEK 240.00
SEK 125.00
n/a
5
Aug ’25
SEK 151.10
SEK 191.00
+26.4%
22.5%
SEK 240.00
SEK 130.00
n/a
5
Jul ’25
SEK 142.80
SEK 196.00
+37.3%
22.7%
SEK 250.00
SEK 130.00
n/a
5
Jun ’25
SEK 149.40
SEK 227.50
+52.3%
19.0%
SEK 270.00
SEK 160.00
n/a
4
May ’25
SEK 168.40
SEK 242.50
+44.0%
9.4%
SEK 270.00
SEK 220.00
n/a
4
Apr ’25
SEK 188.10
SEK 253.75
+34.9%
9.2%
SEK 280.00
SEK 220.00
n/a
4
Mar ’25
SEK 191.70
SEK 253.75
+32.4%
9.2%
SEK 280.00
SEK 220.00
n/a
4
Feb ’25
SEK 197.20
SEK 255.00
+29.3%
10.6%
SEK 280.00
SEK 215.00
SEK 217.00
4
Jan ’25
SEK 225.40
SEK 258.75
+14.8%
10.7%
SEK 285.00
SEK 215.00
SEK 205.40
4
Dec ’24
SEK 212.60
SEK 258.75
+21.7%
10.7%
SEK 285.00
SEK 215.00
SEK 185.80
4
Nov ’24
SEK 208.60
SEK 261.25
+25.2%
11.4%
SEK 290.00
SEK 215.00
SEK 200.00
4
Oct ’24
SEK 229.60
SEK 293.75
+27.9%
5.6%
SEK 315.00
SEK 270.00
SEK 181.70
4
Sep ’24
SEK 278.60
SEK 301.25
+8.1%
3.0%
SEK 315.00
SEK 290.00
SEK 144.80
4
Aug ’24
SEK 309.00
SEK 293.75
-4.9%
7.0%
SEK 315.00
SEK 260.00
SEK 151.10
4
Jul ’24
SEK 272.20
SEK 262.25
-3.7%
3.5%
SEK 278.00
SEK 255.00
SEK 142.80
4
Jun ’24
SEK 269.80
SEK 245.80
-8.9%
13.8%
SEK 278.00
SEK 180.00
SEK 149.40
5
May ’24
SEK 252.00
SEK 226.80
-10.0%
12.9%
SEK 260.00
SEK 180.00
SEK 168.40
5
Apr ’24
SEK 258.50
SEK 210.60
-18.5%
7.3%
SEK 220.00
SEK 180.00
SEK 188.10
5
Mar ’24
SEK 226.50
SEK 210.60
-7.0%
7.3%
SEK 220.00
SEK 180.00
SEK 191.70
5
Feb ’24
SEK 187.35
SEK 198.80
+6.1%
5.3%
SEK 209.00
SEK 180.00
SEK 197.20
5
Analyst Price Target
Consensus Narrative from 6 Analysts
SEK 230.00
Fair Value
5.0% undervalued intrinsic discount
6
Number of Analysts
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2025/02/06 01:15
End of Day Share Price
2025/02/06 00:00
Earnings
2024/09/30
Annual Earnings
2023/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Paradox Interactive AB (publ) is covered by 10 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.