Paradox Interactive AB (publ)

OM:PDX Stock Report

Market Cap: SEK 17.3b

Paradox Interactive Future Growth

Future criteria checks 5/6

Paradox Interactive is forecast to grow earnings and revenue by 20.3% and 11.8% per annum respectively. EPS is expected to grow by 20.3% per annum. Return on equity is forecast to be 25.9% in 3 years.

Key information

20.3%

Earnings growth rate

20.30%

EPS growth rate

Entertainment earnings growth36.0%
Revenue growth rate11.8%
Future return on equity25.89%
Analyst coverage

Low

Last updated28 Oct 2025

Recent future growth updates

Recent updates

Paradox Interactive AB (publ) Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Oct 28
Paradox Interactive AB (publ) Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Paradox Interactive's (STO:PDX) Earnings Seem To Be Promising

Aug 15
Paradox Interactive's (STO:PDX) Earnings Seem To Be Promising

Paradox Interactive AB (publ) Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Aug 10
Paradox Interactive AB (publ) Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Subdued Growth No Barrier To Paradox Interactive AB (publ)'s (STO:PDX) Price

Jul 25
Subdued Growth No Barrier To Paradox Interactive AB (publ)'s (STO:PDX) Price

Many Would Be Envious Of Paradox Interactive's (STO:PDX) Excellent Returns On Capital

May 20
Many Would Be Envious Of Paradox Interactive's (STO:PDX) Excellent Returns On Capital

Paradox Interactive AB (publ) Just Missed EPS By 6.6%: Here's What Analysts Think Will Happen Next

Apr 27
Paradox Interactive AB (publ) Just Missed EPS By 6.6%: Here's What Analysts Think Will Happen Next

Estimating The Fair Value Of Paradox Interactive AB (publ) (STO:PDX)

Mar 01
Estimating The Fair Value Of Paradox Interactive AB (publ) (STO:PDX)
User avatar

Acquisition Of Haemimont Games Will Expand Game Portfolio And Drive Player Engagement

Strategic acquisitions and successful expansion passes boost game portfolio and monetize franchises, enhancing future revenue and margins.

Paradox Interactive AB (publ) Just Recorded A 20% EPS Beat: Here's What Analysts Are Forecasting Next

Feb 09
Paradox Interactive AB (publ) Just Recorded A 20% EPS Beat: Here's What Analysts Are Forecasting Next

Capital Allocation Trends At Paradox Interactive (STO:PDX) Aren't Ideal

Jan 19
Capital Allocation Trends At Paradox Interactive (STO:PDX) Aren't Ideal

Some May Be Optimistic About Paradox Interactive's (STO:PDX) Earnings

Nov 07
Some May Be Optimistic About Paradox Interactive's (STO:PDX) Earnings

Earnings Miss: Here's What Paradox Interactive AB (publ) (STO:PDX) Analysts Are Forecasting For Next Year

Nov 03
Earnings Miss: Here's What Paradox Interactive AB (publ) (STO:PDX) Analysts Are Forecasting For Next Year

Paradox Interactive AB (publ)'s (STO:PDX) 27% Jump Shows Its Popularity With Investors

Oct 03
Paradox Interactive AB (publ)'s (STO:PDX) 27% Jump Shows Its Popularity With Investors

Paradox Interactive (STO:PDX) Is Increasing Its Dividend To SEK3.00

May 12
Paradox Interactive (STO:PDX) Is Increasing Its Dividend To SEK3.00

Paradox Interactive AB (publ) Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Apr 28
Paradox Interactive AB (publ) Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Why Investors Shouldn't Be Surprised By Paradox Interactive AB (publ)'s (STO:PDX) P/E

Apr 20
Why Investors Shouldn't Be Surprised By Paradox Interactive AB (publ)'s (STO:PDX) P/E

Paradox Interactive (STO:PDX) May Have Issues Allocating Its Capital

Mar 30
Paradox Interactive (STO:PDX) May Have Issues Allocating Its Capital

Calculating The Fair Value Of Paradox Interactive AB (publ) (STO:PDX)

Mar 06
Calculating The Fair Value Of Paradox Interactive AB (publ) (STO:PDX)

We Think You Can Look Beyond Paradox Interactive's (STO:PDX) Lackluster Earnings

Feb 14
We Think You Can Look Beyond Paradox Interactive's (STO:PDX) Lackluster Earnings

Earnings and Revenue Growth Forecasts

OM:PDX - Analysts future estimates and past financials data (SEK Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20272,7478651,0041,5653
12/31/20262,6426341,0161,5573
12/31/20252,2684247371,2813
9/30/20252,0266384961,165N/A
6/30/20252,0656645221,124N/A
3/31/20252,1825817071,253N/A
12/31/20242,2015855201,124N/A
9/30/20242,4873726131,207N/A
6/30/20242,4803226741,314N/A
3/31/20242,6415346301,344N/A
12/31/20232,6425317461,452N/A
9/30/20232,2276274621,271N/A
6/30/20232,2587334381,253N/A
3/31/20231,9806642841,093N/A
12/31/20221,9737092891,085N/A
9/30/20221,7836302691,010N/A
6/30/20221,615421103827N/A
3/31/20221,559340110827N/A
12/31/20211,447248-13737N/A
9/30/20211,491191128854N/A
6/30/20211,6963732791,008N/A
3/31/20211,7584393601,024N/A
12/31/20201,7944914851,126N/A
9/30/20201,7415624011,005N/A
6/30/20201,529487383865N/A
3/31/20201,451453380819N/A
12/31/20191,289374353728N/A
9/30/20191,245358207614N/A
6/30/20191,187337N/A638N/A
3/31/20191,099294N/A587N/A
12/31/20181,128354N/A575N/A
9/30/20181,013308N/A563N/A
6/30/2018969296N/A536N/A
3/31/2018960345N/A494N/A
12/31/2017814265N/A435N/A
9/30/2017790264N/A386N/A
6/30/2017736266N/A419N/A
3/31/2017682250N/A341N/A
12/31/2016654240N/A288N/A
9/30/2016582207N/A235N/A
6/30/2016546190N/A187N/A
3/31/2016493132N/A299N/A
12/31/2015604189N/A295N/A
12/31/201417734N/A65N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: PDX's forecast earnings growth (20.3% per year) is above the savings rate (1.7%).

Earnings vs Market: PDX's earnings (20.3% per year) are forecast to grow faster than the Swedish market (13.5% per year).

High Growth Earnings: PDX's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: PDX's revenue (11.8% per year) is forecast to grow faster than the Swedish market (3.9% per year).

High Growth Revenue: PDX's revenue (11.8% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: PDX's Return on Equity is forecast to be high in 3 years time (25.9%)


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/11/20 08:36
End of Day Share Price 2025/11/20 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Paradox Interactive AB (publ) is covered by 11 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Edward JamesBerenberg
Mikael LaséenCarnegie Investment Bank AB