Paradox Interactive AB (publ)

OM:PDX Stock Report

Market Cap: SEK 22.5b

Paradox Interactive Future Growth

Future criteria checks 5/6

Paradox Interactive is forecast to grow earnings and revenue by 41.5% and 9% per annum respectively. EPS is expected to grow by 42.3% per annum. Return on equity is forecast to be 26.4% in 3 years.

Key information

41.5%

Earnings growth rate

42.3%

EPS growth rate

Entertainment earnings growth84.5%
Revenue growth rate9.0%
Future return on equity26.4%
Analyst coverage

Good

Last updated09 Jan 2025

Recent future growth updates

Earnings Miss: Here's What Paradox Interactive AB (publ) (STO:PDX) Analysts Are Forecasting For Next Year

Nov 03
Earnings Miss: Here's What Paradox Interactive AB (publ) (STO:PDX) Analysts Are Forecasting For Next Year

Paradox Interactive AB (publ) Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Apr 28
Paradox Interactive AB (publ) Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Paradox Interactive AB (publ) Beat Revenue Forecasts By 5.0%: Here's What Analysts Are Forecasting Next

Feb 09
Paradox Interactive AB (publ) Beat Revenue Forecasts By 5.0%: Here's What Analysts Are Forecasting Next

Recent updates

Some May Be Optimistic About Paradox Interactive's (STO:PDX) Earnings

Nov 07
Some May Be Optimistic About Paradox Interactive's (STO:PDX) Earnings

Earnings Miss: Here's What Paradox Interactive AB (publ) (STO:PDX) Analysts Are Forecasting For Next Year

Nov 03
Earnings Miss: Here's What Paradox Interactive AB (publ) (STO:PDX) Analysts Are Forecasting For Next Year

Paradox Interactive AB (publ)'s (STO:PDX) 27% Jump Shows Its Popularity With Investors

Oct 03
Paradox Interactive AB (publ)'s (STO:PDX) 27% Jump Shows Its Popularity With Investors

Paradox Interactive (STO:PDX) Is Increasing Its Dividend To SEK3.00

May 12
Paradox Interactive (STO:PDX) Is Increasing Its Dividend To SEK3.00

Paradox Interactive AB (publ) Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Apr 28
Paradox Interactive AB (publ) Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Why Investors Shouldn't Be Surprised By Paradox Interactive AB (publ)'s (STO:PDX) P/E

Apr 20
Why Investors Shouldn't Be Surprised By Paradox Interactive AB (publ)'s (STO:PDX) P/E

Paradox Interactive (STO:PDX) May Have Issues Allocating Its Capital

Mar 30
Paradox Interactive (STO:PDX) May Have Issues Allocating Its Capital

Calculating The Fair Value Of Paradox Interactive AB (publ) (STO:PDX)

Mar 06
Calculating The Fair Value Of Paradox Interactive AB (publ) (STO:PDX)

We Think You Can Look Beyond Paradox Interactive's (STO:PDX) Lackluster Earnings

Feb 14
We Think You Can Look Beyond Paradox Interactive's (STO:PDX) Lackluster Earnings

Paradox Interactive AB (publ) Beat Revenue Forecasts By 5.0%: Here's What Analysts Are Forecasting Next

Feb 09
Paradox Interactive AB (publ) Beat Revenue Forecasts By 5.0%: Here's What Analysts Are Forecasting Next

Shareholders Should Be Pleased With Paradox Interactive AB (publ)'s (STO:PDX) Price

Jan 07
Shareholders Should Be Pleased With Paradox Interactive AB (publ)'s (STO:PDX) Price

The Returns On Capital At Paradox Interactive (STO:PDX) Don't Inspire Confidence

Oct 19
The Returns On Capital At Paradox Interactive (STO:PDX) Don't Inspire Confidence

Here's Why We Think Paradox Interactive (STO:PDX) Is Well Worth Watching

Oct 01
Here's Why We Think Paradox Interactive (STO:PDX) Is Well Worth Watching

Is Paradox Interactive AB (publ) (STO:PDX) Worth kr265 Based On Its Intrinsic Value?

Sep 10
Is Paradox Interactive AB (publ) (STO:PDX) Worth kr265 Based On Its Intrinsic Value?

Is Now The Time To Put Paradox Interactive (STO:PDX) On Your Watchlist?

Jul 03
Is Now The Time To Put Paradox Interactive (STO:PDX) On Your Watchlist?

Should You Be Adding Paradox Interactive (STO:PDX) To Your Watchlist Today?

Mar 24
Should You Be Adding Paradox Interactive (STO:PDX) To Your Watchlist Today?

Investors Could Be Concerned With Paradox Interactive's (STO:PDX) Returns On Capital

Mar 03
Investors Could Be Concerned With Paradox Interactive's (STO:PDX) Returns On Capital

Paradox Interactive's (STO:PDX) Shareholders Will Receive A Bigger Dividend Than Last Year

Feb 10
Paradox Interactive's (STO:PDX) Shareholders Will Receive A Bigger Dividend Than Last Year

Earnings and Revenue Growth Forecasts

OM:PDX - Analysts future estimates and past financials data (SEK Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20273,228N/A1,159N/A2
12/31/20262,8099739841,6107
12/31/20252,7486921,0881,6997
12/31/20242,0854655561,1657
9/30/20242,4873726131,207N/A
6/30/20242,4803226821,322N/A
3/31/20242,6415346301,344N/A
12/31/20232,6425317461,452N/A
9/30/20232,2276274621,271N/A
6/30/20232,2587334381,253N/A
3/31/20231,9806642841,093N/A
12/31/20221,9737092891,085N/A
9/30/20221,7836302691,010N/A
6/30/20221,615421103827N/A
3/31/20221,559340110827N/A
12/31/20211,447248-13737N/A
9/30/20211,491191128854N/A
6/30/20211,6963732791,008N/A
3/31/20211,7584393601,024N/A
12/31/20201,7944914851,126N/A
9/30/20201,7415624011,005N/A
6/30/20201,529487383865N/A
3/31/20201,451453380819N/A
12/31/20191,289374353728N/A
9/30/20191,245358207614N/A
6/30/20191,187337181638N/A
3/31/20191,099294175587N/A
12/31/20181,128354191575N/A
9/30/20181,013308284563N/A
6/30/2018969296N/A536N/A
3/31/2018960345N/A494N/A
12/31/2017814265N/A435N/A
9/30/2017790264N/A386N/A
6/30/2017736266N/A419N/A
3/31/2017682250N/A341N/A
12/31/2016654240N/A288N/A
9/30/2016582207N/A235N/A
6/30/2016546190N/A187N/A
3/31/2016493132N/A299N/A
12/31/2015604189N/A295N/A
12/31/201417734N/A65N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: PDX's forecast earnings growth (41.5% per year) is above the savings rate (1.2%).

Earnings vs Market: PDX's earnings (41.5% per year) are forecast to grow faster than the Swedish market (14.2% per year).

High Growth Earnings: PDX's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: PDX's revenue (9% per year) is forecast to grow faster than the Swedish market (1.2% per year).

High Growth Revenue: PDX's revenue (9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: PDX's Return on Equity is forecast to be high in 3 years time (26.4%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/10 19:11
End of Day Share Price 2025/01/10 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Paradox Interactive AB (publ) is covered by 10 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Aytaj KhalilliBarclays
Edward JamesBerenberg