Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Narratives
Your Valuation
Community
/
Sweden
/
Media
Create a narrative
Paradox Interactive Community
OM:PDX Community
4
Narratives
written by author
0
Comments
on narratives written by author
24
Fair Values set
on narratives written by author
Create a narrative
Community Investing Ideas
Paradox Interactive
Popular
Undervalued
Overvalued
Paradox Interactive
SW
SwissSimon
Community Contributor
Paradox Quick Check
DCF based on current analyst estimates of FCF Terminal PE of 30 Using my standard discount rate of 15%
View narrative
SEK 145.54
FV
12.3% overvalued
intrinsic discount
5.00%
Revenue growth p.a.
Set Fair Value
0
users have liked this narrative
0
users have commented on this narrative
1
users have followed this narrative
about 1 month ago
author updated this narrative
Paradox Interactive
AN
AnalystHighTarget
Consensus Narrative from 5 Analysts
Cloud Gaming And DLC Subscriptions Will Expand Digital Markets
Key Takeaways Leveraging acquired expertise, robust modding, and games-as-a-service models positions Paradox for recurring revenue growth, high retention, and improved net margin stability. Internationalization, digital distribution, and a resilient, cash-generative model underpin strong earnings potential and reduced risk from market fluctuations or underperforming titles.
View narrative
SEK 215.00
FV
24.0% undervalued
intrinsic discount
13.59%
Revenue growth p.a.
Set Fair Value
0
users have liked this narrative
0
users have commented on this narrative
0
users have followed this narrative
New
narrative
Paradox Interactive
AN
AnalystLowTarget
Consensus Narrative from 5 Analysts
Global Regulation And Platform Consolidation Will Weaken Valuation
Key Takeaways Increasing global regulation and digital storefront consolidation threaten Paradox Interactive's margins, bargaining power, and long-term revenue growth across major and emerging markets. Dependence on aging franchise IPs, higher development costs, and shifting entertainment trends risk audience decline and continued pressure on profitability.
View narrative
SEK 150.00
FV
8.9% overvalued
intrinsic discount
10.04%
Revenue growth p.a.
Set Fair Value
0
users have liked this narrative
0
users have commented on this narrative
0
users have followed this narrative
New
narrative
Paradox Interactive
AN
AnalystConsensusTarget
Consensus Narrative from 5 Analysts
Acquisitions Of Haemimont Games And Alien Dawn Will Diversify Portfolio
Key Takeaways Expanding into new game segments and strategic DLC packaging aim to boost player engagement and drive diverse revenue growth. Improved development efficiency and strategic release scheduling during sales periods could enhance cash flow and bolster future earnings growth.
View narrative
SEK 192.80
FV
15.2% undervalued
intrinsic discount
10.64%
Revenue growth p.a.
Set Fair Value
1
users have liked this narrative
0
users have commented on this narrative
16
users have followed this narrative
4 days ago
author updated this narrative
Your Valuation for
PDX
PDX
Paradox Interactive
Your Fair Value
SEK
Current Price
SEK 163.40
10.3% undervalued
intrinsic discount
Growth estimate over
Annual revenue growth rate
5 Years
time period
%/yr
Decrease
Increase
Past
Future
0
3b
2015
2018
2021
2024
2025
2027
2030
Revenue SEK 3.4b
Earnings SEK 907.1m
Advanced
Set Fair Value