Media Swedish Investing Ideas

SEK 119.31
35.3% undervalued intrinsic discount
alex30free's Fair Value
Revenue
8% p.a.
Profit Margin
12%
Future PE
18x
Price in 2029
SEK 139.24
MAGI logo
MAG Interactive

MAGI needs to improve its Free Cash Flow.

To identify the value of MAG Interactive I did a Discounted Free Cash Flow (FCF) analysis for the next 16 years. A statistical approach was used.Read more

View narrative
26
users have viewed this narrative
0users have liked this narrative
0users have commented on this narrative
3users have followed this narrative
SEK 1
436.0% overvalued intrinsic discount
Acc_phy_Krish's Fair Value
Revenue
-14.5% p.a.
Profit Margin
2.25%
Future PE
34.85x
Price in 2035
SEK 1.99
SEK 32.22
67.1% overvalued intrinsic discount
Bonywall's Fair Value
Revenue
10.31% p.a.
Profit Margin
5%
Future PE
28.98x
Price in 2034
SEK 65.85
SEK 152.67
43.5% undervalued intrinsic discount
Revenue
2.93% p.a.
Profit Margin
7.29%
Future PE
22.93x
Price in 2029
SEK 190.3
SEK 132.5
8.9% undervalued intrinsic discount
Revenue
3.73% p.a.
Profit Margin
29.5%
Future PE
23.56x
Price in 2029
SEK 160.99
SEK 157.5
67.1% undervalued intrinsic discount
Revenue
-4.31% p.a.
Profit Margin
8.71%
Future PE
17.64x
Price in 2029
SEK 178.35
SEK 95
43.3% undervalued intrinsic discount
Revenue
-3.52% p.a.
Profit Margin
2.68%
Future PE
41.14x
Price in 2029
SEK 117.84