G5 Entertainment AB (publ) develops and publishes free-to-play games for smartphones, tablets, and personal computers in Sweden. Its primary portfolio of games includes Hidden City, Jewels of Rome, Sherlock, Jewels of the Wild West, Mahjong Journey, The Secret Society, Jewels of Egypt, Homicide Squad, Sheriff of Mahjong, and Match Town Makeover. The company distributes games through Apple App Store, Microsoft Store, Google Play, Amazon Appstore, and Mac App Store, as well as its proprietary store
G5 Entertainment Fundamentals Summary
How do G5 Entertainment's earnings and revenue compare to its market cap?
Is G5 Entertainment undervalued compared to its fair value and its price relative to the market?
Valuation Score
5/6
Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
PE vs Industry
PE vs Market
PEG Ratio
PB vs Industry
>50%
Undervalued compared to fair value
Share Price vs. Fair Value
Below Fair Value: G5EN (SEK239.6) is trading below our estimate of fair value (SEK753.37)
Significantly Below Fair Value: G5EN is trading below fair value by more than 20%.
Price To Earnings Ratio
PE vs Industry: G5EN is good value based on its Price-To-Earnings Ratio (10.4x) compared to the Swedish Entertainment industry average (21.2x).
PE vs Market: G5EN is good value based on its Price-To-Earnings Ratio (10.4x) compared to the Swedish market (17.5x).
Price to Earnings Growth Ratio
PEG Ratio: G5EN is good value based on its PEG Ratio (0.5x)
Price to Book Ratio
PB vs Industry: G5EN is overvalued based on its Price-To-Book Ratio (3.7x) compared to the SE Entertainment industry average (2.1x).
Future Growth
How is G5 Entertainment forecast to perform in the next 1 to 3 years based on estimates from 4 analysts?
Future Growth Score
5/6
Future Growth Score 5/6
Earnings vs Savings Rate
Earnings vs Market
High Growth Earnings
Revenue vs Market
High Growth Revenue
Future ROE
21.8%
Forecasted annual earnings growth
Earnings and Revenue Growth Forecasts
Analyst Future Growth Forecasts
Earnings vs Savings Rate: G5EN's forecast earnings growth (21.8% per year) is above the savings rate (0.3%).
Earnings vs Market: G5EN's earnings (21.8% per year) are forecast to grow faster than the Swedish market (9.7% per year).
High Growth Earnings: earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: G5EN's revenue (7.4% per year) is forecast to grow faster than the Swedish market (5.8% per year).
High Growth Revenue: G5EN's revenue (7.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: G5EN's Return on Equity is forecast to be high in 3 years time (35.8%)
Past Performance
How has G5 Entertainment performed over the past 5 years?
Past Performance Score
4/6
Past Performance Score 4/6
Quality Earnings
Growing Profit Margin
Earnings Trend
Accelerating Growth
Earnings vs Industry
High ROE
19.6%
Historical annual earnings growth
Earnings and Revenue History
Quality Earnings: G5EN has high quality earnings.
Growing Profit Margin: G5EN's current net profit margins (14.7%) are higher than last year (13.7%).
Past Earnings Growth Analysis
Earnings Trend: G5EN's earnings have grown by 19.6% per year over the past 5 years.
Accelerating Growth: G5EN's earnings growth over the past year (3.6%) is below its 5-year average (19.6% per year).
Earnings vs Industry: G5EN earnings growth over the past year (3.6%) underperformed the Entertainment industry 11.1%.
Return on Equity
High ROE: G5EN's Return on Equity (35.7%) is considered high.
Financial Health
How is G5 Entertainment's financial position?
Financial Health Score
6/6
Financial Health Score 6/6
Short Term Liabilities
Long Term Liabilities
Debt Level
Reducing Debt
Debt Coverage
Interest Coverage
Financial Position Analysis
Short Term Liabilities: G5EN's short term assets (SEK353.1M) exceed its short term liabilities (SEK130.3M).
Long Term Liabilities: G5EN's short term assets (SEK353.1M) exceed its long term liabilities (SEK2.5M).
Debt to Equity History and Analysis
Debt Level: G5EN is debt free.
Reducing Debt: G5EN has not had any debt for past 5 years.
Debt Coverage: G5EN has no debt, therefore it does not need to be covered by operating cash flow.
Interest Coverage: G5EN has no debt, therefore coverage of interest payments is not a concern.
Balance Sheet
Dividend
What is G5 Entertainment current dividend yield, its reliability and sustainability?
Dividend Score
3/6
Dividend Score 3/6
Notable Dividend
High Dividend
Stable Dividend
Growing Dividend
Earnings Coverage
Future Dividend Coverage
2.92%
Current Dividend Yield
Upcoming Dividend Payment
Dividend Yield vs Market
Notable Dividend: G5EN's dividend (2.92%) is higher than the bottom 25% of dividend payers in the Swedish market (1.43%).
High Dividend: G5EN's dividend (2.92%) is low compared to the top 25% of dividend payers in the Swedish market (4.8%).
Stability and Growth of Payments
Stable Dividend: Whilst dividend payments have been stable, G5EN has been paying a dividend for less than 10 years.
Growing Dividend: G5EN's dividend payments have increased, but the company has only paid a dividend for 5 years.
Earnings Payout to Shareholders
Earnings Coverage: With its reasonably low payout ratio (30.5%), G5EN's dividend payments are well covered by earnings.
Cash Payout to Shareholders
Cash Flow Coverage: With its reasonably low cash payout ratio (36.3%), G5EN's dividend payments are well covered by cash flows.
Discover strong dividend paying companies
Management
How experienced are the management team and are they aligned to shareholders interests?
6.1yrs
Average management tenure
CEO
Vlad Suglobov (44 yo)
21.33yrs
Tenure
kr4,829
Compensation
Mr. Vladislav Suglobov, also known as Vlad, Co-Founded G5 Entertainment AB in 2001 and serves as its Chief Executive Officer. Mr. Suglobov is responsible for corporate strategy, customer relations and dail...
CEO Compensation Analysis
Compensation vs Market: Vlad's total compensation ($USD493.53) is below average for companies of similar size in the Swedish market ($USD419.04K).
Compensation vs Earnings: Vlad's compensation has been consistent with company performance over the past year.
Leadership Team
Experienced Management: G5EN's management team is seasoned and experienced (6.1 years average tenure).
Board Members
Experienced Board: G5EN's board of directors are considered experienced (9.3 years average tenure).
Ownership
Who are the major shareholders and have insiders been buying or selling?
Insider Trading Volume
Insider Buying: G5EN insiders have only sold shares in the past 3 months.
Recent Insider Transactions
Ownership Breakdown
Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.
Top Shareholders
Company Information
G5 Entertainment AB (publ)'s employee growth, exchange listings and data sources
All financial data provided by Standard & Poor's Capital IQ.
Data
Last Updated (UTC time)
Company Analysis
2022/05/24 00:00
End of Day Share Price
2022/05/24 00:00
Earnings
2022/03/31
Annual Earnings
2021/12/31
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.