Software U.S. Investing Ideas

US$123.15
11.4% overvalued intrinsic discount
Fair Value
Revenue
4.79% p.a.
Profit Margin
10.66%
Future PE
11.17x
Price in 2031
US$196.2
US$500
23.3% undervalued intrinsic discount
Fair Value
Revenue
17.95% p.a.
Profit Margin
39.34%
Future PE
23.17x
Price in 2029
US$642
US$419.91
8.7% undervalued intrinsic discount
Fair Value
Revenue
10.21% p.a.
Profit Margin
39.34%
Future PE
23.17x
Price in 2031
US$636.94
US$165.69
35.0% undervalued intrinsic discount
Fair Value
Revenue
20% p.a.
Profit Margin
19%
Future PE
38x
Price in 2031
US$250.69
US$274.8
51.9% undervalued intrinsic discount
Fair Value
Revenue
30.88% p.a.
Profit Margin
43.67%
Future PE
119.26x
Price in 2031
US$413.68
US$82.03
37.4% undervalued intrinsic discount
Fair Value
Revenue
12.71% p.a.
Profit Margin
11.81%
Future PE
11.94x
Price in 2031
US$126.48
US$255.9
34.9% undervalued intrinsic discount
Fair Value
FAIR VALUE: US$255 (about 69% above the ~$151 it trades at as I write). Revenue grows about 8 to 9% a year, Non-GAAP operating margin holds in the mid-30s. Free cash flow resumes 6 to 8% growth.
US$192.59
27.1% undervalued intrinsic discount
Fair Value
A weighted average between: - DCF - EPS Growth - Historical P/S - Historical EV/EBITDA - Historical P/E