Software U.S. Investing Ideas

US$274.8
58.9% undervalued intrinsic discount
Fair Value
Revenue
30.88% p.a.
Profit Margin
43.67%
Future PE
119.26x
Price in 2031
US$413.68
US$82.03
36.6% undervalued intrinsic discount
Fair Value
Revenue
12.71% p.a.
Profit Margin
11.81%
Future PE
11.94x
Price in 2031
US$126.48
US$255.9
38.1% undervalued intrinsic discount
Fair Value
FAIR VALUE: US$255 (about 69% above the ~$151 it trades at as I write). Revenue grows about 8 to 9% a year, Non-GAAP operating margin holds in the mid-30s. Free cash flow resumes 6 to 8% growth.
US$192.59
22.9% undervalued intrinsic discount
Fair Value
A weighted average between: - DCF - EPS Growth - Historical P/S - Historical EV/EBITDA - Historical P/E
US$361.58
68.8% undervalued intrinsic discount
Fair Value
Revenue
35% p.a.
Profit Margin
37%
Future PE
192.74x
Price in 2031
US$566.44
US$155
36.6% undervalued intrinsic discount
Fair Value
Revenue
15.82% p.a.
Profit Margin
12.59%
Future PE
63.82x
Price in 2031
US$233.6
US$319.96
36.6% undervalued intrinsic discount
Fair Value
Revenue
8.88% p.a.
Profit Margin
29.48%
Future PE
13.94x
Price in 2031
US$484.36