Kemper Valuation

Is KMPR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of KMPR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: KMPR ($67.83) is trading below our estimate of fair value ($154.95)

Significantly Below Fair Value: KMPR is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for KMPR?

Key metric: As KMPR is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for KMPR. This is calculated by dividing KMPR's market cap by their current earnings.
What is KMPR's PE Ratio?
PE Ratio16x
EarningsUS$271.80m
Market CapUS$4.34b

Price to Earnings Ratio vs Peers

How does KMPR's PE Ratio compare to its peers?

The above table shows the PE ratio for KMPR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average25.5x
AGO Assured Guaranty
6.3x-37.5%US$4.6b
MCY Mercury General
7.2x-12.8%US$4.1b
THG Hanover Insurance Group
15.3x18.3%US$5.6b
FAF First American Financial
73.2x50.6%US$6.8b
KMPR Kemper
16x16.9%US$4.3b

Price-To-Earnings vs Peers: KMPR is good value based on its Price-To-Earnings Ratio (16x) compared to the peer average (25.5x).


Price to Earnings Ratio vs Industry

How does KMPR's PE Ratio compare vs other companies in the US Insurance Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
1.9xn/aUS$86.87m
AORE.F American Overseas Group
2.1xn/aUS$16.44m
CUII China United Insurance Service
0.0003xn/aUS$3.13k
No more companies available in this PE range
KMPR 16.0xIndustry Avg. 13.1xNo. of Companies15PE01020304050+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: KMPR is expensive based on its Price-To-Earnings Ratio (16x) compared to the US Insurance industry average (13.1x).


Price to Earnings Ratio vs Fair Ratio

What is KMPR's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

KMPR PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio16x
Fair PE Ratio16.4x

Price-To-Earnings vs Fair Ratio: KMPR is good value based on its Price-To-Earnings Ratio (16x) compared to the estimated Fair Price-To-Earnings Ratio (16.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst KMPR forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$67.83
US$80.00
+17.9%
6.2%US$85.00US$73.00n/a5
Dec ’25US$71.49
US$80.00
+11.9%
6.2%US$85.00US$73.00n/a5
Nov ’25US$62.43
US$77.60
+24.3%
6.9%US$85.00US$72.00n/a5
Oct ’25US$60.73
US$76.60
+26.1%
6.8%US$85.00US$71.00n/a5
Sep ’25US$62.51
US$76.60
+22.5%
6.8%US$85.00US$71.00n/a5
Aug ’25US$63.19
US$73.20
+15.8%
6.4%US$80.00US$67.00n/a5
Jul ’25US$59.32
US$72.20
+21.7%
4.9%US$77.00US$67.00n/a5
Jun ’25US$59.84
US$72.20
+20.7%
4.9%US$77.00US$67.00n/a5
May ’25US$58.49
US$71.20
+21.7%
3.7%US$75.00US$67.00n/a5
Apr ’25US$60.84
US$70.80
+16.4%
4.7%US$75.00US$65.00n/a5
Mar ’25US$57.57
US$69.60
+20.9%
5.3%US$75.00US$65.00n/a5
Feb ’25US$60.55
US$68.60
+13.3%
7.6%US$75.00US$60.00n/a5
Jan ’25US$48.67
US$62.50
+28.4%
11.8%US$75.00US$56.00n/a4
Dec ’24US$44.57
US$60.25
+35.2%
16.5%US$75.00US$47.00US$71.494
Nov ’24US$39.64
US$61.00
+53.9%
16.3%US$75.00US$47.00US$62.434
Oct ’24US$42.03
US$68.00
+61.8%
16.4%US$85.00US$55.00US$60.734
Sep ’24US$47.59
US$68.00
+42.9%
16.4%US$85.00US$55.00US$62.514
Aug ’24US$50.53
US$68.00
+34.6%
16.4%US$85.00US$55.00US$63.194
Jul ’24US$48.26
US$67.25
+39.3%
17.9%US$85.00US$52.00US$59.324
Jun ’24US$43.27
US$67.25
+55.4%
17.9%US$85.00US$52.00US$59.844
May ’24US$47.42
US$71.40
+50.6%
12.6%US$85.00US$62.00US$58.495
Apr ’24US$54.66
US$69.80
+27.7%
16.0%US$85.00US$56.00US$60.845
Mar ’24US$61.48
US$69.80
+13.5%
16.0%US$85.00US$56.00US$57.575
Feb ’24US$57.61
US$58.50
+1.5%
11.2%US$68.00US$50.00US$60.554
Jan ’24US$49.20
US$61.00
+24.0%
24.1%US$85.00US$44.00US$48.675
Dec ’23US$56.05
US$61.00
+8.8%
24.1%US$85.00US$44.00US$44.575

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies