HCI Group Valuation

Is HCI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HCI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HCI ($108.43) is trading below our estimate of fair value ($376.6)

Significantly Below Fair Value: HCI is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for HCI?

Key metric: As HCI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HCI. This is calculated by dividing HCI's market cap by their current earnings.
What is HCI's PE Ratio?
PE Ratio8.1x
EarningsUS$140.49m
Market CapUS$1.18b

Price to Earnings Ratio vs Peers

How does HCI's PE Ratio compare to its peers?

The above table shows the PE ratio for HCI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average13.7x
IGIC International General Insurance Holdings
8.3x1.7%US$1.1b
EIG Employers Holdings
9.7x-20.9%US$1.3b
SAFT Safety Insurance Group
16.9xn/aUS$1.3b
TIPT Tiptree
20.1xn/aUS$824.5m
HCI HCI Group
8.1x13.8%US$1.2b

Price-To-Earnings vs Peers: HCI is good value based on its Price-To-Earnings Ratio (8.1x) compared to the peer average (13.7x).


Price to Earnings Ratio vs Industry

How does HCI's PE Ratio compare vs other companies in the US Insurance Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
1.9xn/aUS$85.49m
AORE.F American Overseas Group
2.1xn/aUS$16.68m
CUII China United Insurance Service
0.0003xn/aUS$3.13k
No more companies available in this PE range
HCI 8.1xIndustry Avg. 13.1xNo. of Companies14PE01020304050+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: HCI is good value based on its Price-To-Earnings Ratio (8.1x) compared to the US Insurance industry average (13.1x).


Price to Earnings Ratio vs Fair Ratio

What is HCI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HCI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio8.1x
Fair PE Ratio13x

Price-To-Earnings vs Fair Ratio: HCI is good value based on its Price-To-Earnings Ratio (8.1x) compared to the estimated Fair Price-To-Earnings Ratio (13x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst HCI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$108.43
US$138.75
+28.0%
8.2%US$150.00US$120.00n/a4
Nov ’25US$112.02
US$136.25
+21.6%
7.0%US$145.00US$120.00n/a4
Oct ’25US$107.40
US$138.75
+29.2%
3.9%US$145.00US$130.00n/a4
Sep ’25US$95.83
US$138.75
+44.8%
3.9%US$145.00US$130.00n/a4
Aug ’25US$91.44
US$134.25
+46.8%
5.5%US$140.00US$122.00n/a4
Jul ’25US$92.38
US$134.25
+45.3%
5.5%US$140.00US$122.00n/a4
Jun ’25US$95.88
US$134.25
+40.0%
5.5%US$140.00US$122.00n/a4
May ’25US$114.26
US$128.50
+12.5%
5.9%US$140.00US$120.00n/a4
Apr ’25US$115.18
US$128.50
+11.6%
5.9%US$140.00US$120.00n/a4
Mar ’25US$99.43
US$103.00
+3.6%
8.5%US$112.00US$90.00n/a4
Feb ’25US$91.11
US$103.00
+13.1%
8.5%US$112.00US$90.00n/a4
Jan ’25US$87.40
US$99.00
+13.3%
7.4%US$110.00US$90.00n/a4
Dec ’24US$85.91
US$99.00
+15.2%
7.4%US$110.00US$90.00n/a4
Nov ’24US$61.49
US$82.67
+34.4%
16.0%US$100.00US$68.00US$112.023
Oct ’24US$54.29
US$82.67
+52.3%
16.0%US$100.00US$68.00US$107.403
Sep ’24US$52.77
US$82.67
+56.7%
16.0%US$100.00US$68.00US$95.833
Aug ’24US$62.01
US$80.67
+30.1%
17.4%US$100.00US$67.00US$91.443
Jul ’24US$61.78
US$80.67
+30.6%
17.4%US$100.00US$67.00US$92.383
Jun ’24US$53.39
US$80.67
+51.1%
17.4%US$100.00US$67.00US$95.883
May ’24US$50.59
US$80.33
+58.8%
17.9%US$100.00US$66.00US$114.263
Apr ’24US$53.60
US$80.33
+49.9%
17.9%US$100.00US$66.00US$115.183
Mar ’24US$52.72
US$65.50
+24.2%
14.5%US$75.00US$56.00US$99.432
Feb ’24US$49.93
US$65.50
+31.2%
14.5%US$75.00US$56.00US$91.112
Jan ’24US$39.59
US$85.00
+114.7%
11.8%US$95.00US$75.00US$87.402
Dec ’23US$37.96
US$85.00
+123.9%
11.8%US$95.00US$75.00US$85.912
Nov ’23US$37.70
US$87.50
+132.1%
14.3%US$100.00US$75.00US$61.492

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies