company background image
SF

Stillfront GroupOM:SF Stock Report

Last Price

kr51.35

Market Cap

kr19.9b

7D

1.6%

1Y

-47.4%

Updated

19 Jan, 2022

Data

Company Financials +
SF fundamental analysis
Snowflake Score
Valuation4/6
Future Growth4/6
Past Performance2/6
Financial Health4/6
Dividends0/6

SF Stock Overview

Stillfront Group AB (publ), through its subsidiaries, designs, develops, markets, publishes, and distributes digital games in Europe, North America, the United Kingdom, and the Middle East and North Africa region.

Stillfront Group Competitors

Embracer Group

OM:EMBRAC B

kr96.0b

Paradox Interactive

OM:PDX

kr19.6b

Modern Times Group Mtg

OM:MTG B

kr10.0b

G5 Entertainment

OM:G5EN

kr2.9b

Price History & Performance

Summary of all time highs, changes and price drops for Stillfront Group
Historical stock prices
Current Share Pricekr51.35
52 Week Highkr125.70
52 Week Lowkr37.66
Beta0.21
1 Month Change12.07%
3 Month Change24.21%
1 Year Change-47.44%
3 Year Change264.18%
5 Year Changen/a
Change since IPO185.91%

Recent News & Updates

Nov 21
Stillfront Group AB (publ) (STO:SF) Shares Could Be 48% Below Their Intrinsic Value Estimate

Stillfront Group AB (publ) (STO:SF) Shares Could Be 48% Below Their Intrinsic Value Estimate

How far off is Stillfront Group AB (publ) ( STO:SF ) from its intrinsic value? Using the most recent financial data...

Oct 17
Stillfront Group (STO:SF) Has A Pretty Healthy Balance Sheet

Stillfront Group (STO:SF) Has A Pretty Healthy Balance Sheet

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...

Shareholder Returns

SFSE EntertainmentSE Market
7D1.6%2.8%-4.2%
1Y-47.4%-24.8%17.2%

Return vs Industry: SF underperformed the Swedish Entertainment industry which returned -23.2% over the past year.

Return vs Market: SF underperformed the Swedish Market which returned 17.8% over the past year.

Price Volatility

Is SF's price volatile compared to industry and market?
SF volatility
SF Average Weekly Movement9.2%
Entertainment Industry Average Movement8.5%
Market Average Movement6.9%
10% most volatile stocks in SE Market11.7%
10% least volatile stocks in SE Market3.9%

Stable Share Price: SF is more volatile than 75% of Swedish stocks over the past 3 months, typically moving +/- 9% a week.

Volatility Over Time: SF's weekly volatility (9%) has been stable over the past year, but is still higher than 75% of Swedish stocks.

About the Company

FoundedEmployeesCEOWebsite
20101,256Jörgen Larssonhttps://www.stillfront.com

Stillfront Group AB (publ), through its subsidiaries, designs, develops, markets, publishes, and distributes digital games in Europe, North America, the United Kingdom, and the Middle East and North Africa region. The company’s games portfolio include Albion Online, Battle pirates, Big Farm: Mobile Harvest, BitLife, eRepublik.com, Call of War, Conflict of Nations: World War 3, Goodgame Empire, Hollywood Story, Home Design Makeover!, Imperia Online, My Story, Nida Harb 3, OFM, Property Brothers Home Design, Shakes & Fidget, Siege: World War II, The Horus Heresy: Legions, and Trivia Star. Its games portfolio also include Unravel Two, War and Peace: American Civil War, War Commander: Rogue Assault, Word Collect, Word nut, What’s the Pic, Ludo Club, and Teen Patti Gold.

Stillfront Group Fundamentals Summary

How do Stillfront Group's earnings and revenue compare to its market cap?
SF fundamental statistics
Market Capkr19.88b
Earnings (TTM)kr586.00m
Revenue (TTM)kr5.53b

33.9x

P/E Ratio

3.6x

P/S Ratio

Earnings & Revenue

Key profitability statistics from the latest earnings report
SF income statement (TTM)
Revenuekr5.53b
Cost of Revenuekr2.34b
Gross Profitkr3.19b
Expenseskr2.61b
Earningskr586.00m

Last Reported Earnings

Sep 30, 2021

Next Earnings Date

Feb 16, 2022

Earnings per share (EPS)1.51
Gross Margin57.72%
Net Profit Margin10.59%
Debt/Equity Ratio41.6%

How did SF perform over the long term?

See historical performance and comparison

Valuation

Is Stillfront Group undervalued compared to its fair value and its price relative to the market?

>50%

Undervalued compared to fair value


Share Price vs. Fair Value

Below Fair Value: SF (SEK51.35) is trading below our estimate of fair value (SEK102.96)

Significantly Below Fair Value: SF is trading below fair value by more than 20%.


Price To Earnings Ratio

PE vs Industry: SF is good value based on its PE Ratio (33.9x) compared to the Swedish Entertainment industry average (95.4x).

PE vs Market: SF is poor value based on its PE Ratio (33.9x) compared to the Swedish market (22.6x).


Price to Earnings Growth Ratio

PEG Ratio: SF is poor value based on its PEG Ratio (1.1x)


Price to Book Ratio

PB vs Industry: SF is good value based on its PB Ratio (2.3x) compared to the SE Entertainment industry average (3.1x).


Future Growth

How is Stillfront Group forecast to perform in the next 1 to 3 years based on estimates from 7 analysts?

30.5%

Forecasted annual earnings growth


Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: SF's forecast earnings growth (30.5% per year) is above the savings rate (0.3%).

Earnings vs Market: SF's earnings (30.5% per year) are forecast to grow faster than the Swedish market (4.3% per year).

High Growth Earnings: earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: SF's revenue (10.2% per year) is forecast to grow faster than the Swedish market (5.1% per year).

High Growth Revenue: SF's revenue (10.2% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: SF's Return on Equity is forecast to be low in 3 years time (11.8%).


Past Performance

How has Stillfront Group performed over the past 5 years?

52.4%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: SF has high quality earnings.

Growing Profit Margin: SF's current net profit margins (10.6%) are lower than last year (13.2%).


Past Earnings Growth Analysis

Earnings Trend: SF's earnings have grown significantly by 52.4% per year over the past 5 years.

Accelerating Growth: SF's earnings growth over the past year (17.4%) is below its 5-year average (52.4% per year).

Earnings vs Industry: SF earnings growth over the past year (17.4%) underperformed the Entertainment industry 29.2%.


Return on Equity

High ROE: SF's Return on Equity (6.7%) is considered low.


Financial Health

How is Stillfront Group's financial position?


Financial Position Analysis

Short Term Liabilities: SF's short term assets (SEK1.7B) exceed its short term liabilities (SEK1.7B).

Long Term Liabilities: SF's short term assets (SEK1.7B) do not cover its long term liabilities (SEK6.0B).


Debt to Equity History and Analysis

Debt Level: SF's net debt to equity ratio (28.2%) is considered satisfactory.

Reducing Debt: Insufficient data to determine if SF's debt to equity ratio has reduced over the past 5 years.

Debt Coverage: SF's debt is well covered by operating cash flow (43.6%).

Interest Coverage: SF's interest payments on its debt are well covered by EBIT (5.2x coverage).


Balance Sheet


Dividend

What is Stillfront Group current dividend yield, its reliability and sustainability?


Dividend Yield vs Market

Notable Dividend: Unable to evaluate SF's dividend yield against the bottom 25% of dividend payers, as the company has not reported any recent payouts.

High Dividend: Unable to evaluate SF's dividend yield against the top 25% of dividend payers, as the company has not reported any recent payouts.


Stability and Growth of Payments

Stable Dividend: Insufficient data to determine if SF's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if SF's dividend payments have been increasing.


Current Payout to Shareholders

Dividend Coverage: Insufficient data to calculate payout ratio to determine if its dividend payments are covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of SF's dividend in 3 years as they are not forecast to pay a notable one for the Swedish market.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

2.7yrs

Average management tenure


CEO

Jörgen Larsson (57 yo)

12yrs

Tenure

Mr. Jörgen Larsson had been Chief Executive Officer and Founder of Stillfront Group AB (publ) since 2010 and served as its President. He had been the Chief Executive Officer at Stillfront Group AB (publ) (...


Leadership Team

Experienced Management: SF's management team is considered experienced (2.7 years average tenure).


Board Members

Experienced Board: SF's board of directors are considered experienced (3.6 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Recent Insider Transactions

Ownership Breakdown

Dilution of Shares: Shareholders have been diluted in the past year, with total shares outstanding growing by 12.6%.


Top Shareholders

Company Information

Stillfront Group AB (publ)'s employee growth, exchange listings and data sources


Key Information

  • Name: Stillfront Group AB (publ)
  • Ticker: SF
  • Exchange: OM
  • Founded: 2010
  • Industry: Interactive Home Entertainment
  • Sector: Media
  • Implied Market Cap: kr19.879b
  • Shares outstanding: 387.13m
  • Website: https://www.stillfront.com

Number of Employees


Location

  • Stillfront Group AB (publ)
  • Hitech Building
  • 5th floor
  • Stockholm
  • Stockholm County
  • 111 57
  • Sweden

Listings


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2022/01/19 21:20
End of Day Share Price2022/01/19 00:00
Earnings2021/09/30
Annual Earnings2020/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.