Bodyflight Sweden AB (publ)

NGM:BODY Stock Report

Market Cap: SEK 11.1m

Bodyflight Sweden Balance Sheet Health

Financial Health criteria checks 4/6

Bodyflight Sweden has a total shareholder equity of SEK56.0M and total debt of SEK11.5M, which brings its debt-to-equity ratio to 20.5%. Its total assets and total liabilities are SEK93.1M and SEK37.1M respectively.

Key information

20.5%

Debt to equity ratio

SEK 11.46m

Debt

Interest coverage ration/a
CashSEK 116.00k
EquitySEK 55.95m
Total liabilitiesSEK 37.11m
Total assetsSEK 93.06m

Recent financial health updates

Recent updates

Why Investors Shouldn't Be Surprised By Bodyflight Sweden AB (publ)'s (NGM:BODY) Low P/E

Jul 16
Why Investors Shouldn't Be Surprised By Bodyflight Sweden AB (publ)'s (NGM:BODY) Low P/E

Bodyflight Sweden AB (publ)'s (NGM:BODY) Shares Bounce 31% But Its Business Still Trails The Market

Dec 29
Bodyflight Sweden AB (publ)'s (NGM:BODY) Shares Bounce 31% But Its Business Still Trails The Market

We Think Bodyflight Sweden (NGM:BODY) Is Taking Some Risk With Its Debt

Feb 02
We Think Bodyflight Sweden (NGM:BODY) Is Taking Some Risk With Its Debt

Fewer Investors Than Expected Jumping On Bodyflight Sweden AB (publ) (NGM:BODY)

Sep 22
Fewer Investors Than Expected Jumping On Bodyflight Sweden AB (publ) (NGM:BODY)

Does Bodyflight Sweden (NGM:BODY) Have A Healthy Balance Sheet?

Jun 09
Does Bodyflight Sweden (NGM:BODY) Have A Healthy Balance Sheet?

Bodyflight Sweden (NGM:BODY) Use Of Debt Could Be Considered Risky

Jan 27
Bodyflight Sweden (NGM:BODY) Use Of Debt Could Be Considered Risky

Is Bodyflight Sweden (NGM:BODY) Using Too Much Debt?

Sep 12
Is Bodyflight Sweden (NGM:BODY) Using Too Much Debt?

Does Bodyflight Sweden (NGM:BODY) Have A Healthy Balance Sheet?

May 30
Does Bodyflight Sweden (NGM:BODY) Have A Healthy Balance Sheet?

Here's Why Bodyflight Sweden (NGM:BODY) Is Weighed Down By Its Debt Load

Jan 13
Here's Why Bodyflight Sweden (NGM:BODY) Is Weighed Down By Its Debt Load

Financial Position Analysis

Short Term Liabilities: BODY's short term assets (SEK3.6M) do not cover its short term liabilities (SEK21.3M).

Long Term Liabilities: BODY's short term assets (SEK3.6M) do not cover its long term liabilities (SEK15.8M).


Debt to Equity History and Analysis

Debt Level: BODY's net debt to equity ratio (20.3%) is considered satisfactory.

Reducing Debt: BODY's debt to equity ratio has reduced from 42.6% to 20.5% over the past 5 years.


Balance Sheet


Cash Runway Analysis

For companies that have on average been loss-making in the past, we assess whether they have at least 1 year of cash runway.

Stable Cash Runway: Whilst unprofitable BODY has sufficient cash runway for more than 3 years if it maintains its current positive free cash flow level.

Forecast Cash Runway: BODY is unprofitable but has sufficient cash runway for more than 3 years, due to free cash flow being positive and growing by 75.1% per year.


Discover healthy companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/04 18:00
End of Day Share Price 2025/01/02 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Bodyflight Sweden AB (publ) is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution