Icon Offshore Berhad Past Earnings Performance
Past criteria checks 2/6
Icon Offshore Berhad has been growing earnings at an average annual rate of 39.8%, while the Energy Services industry saw earnings growing at 34.7% annually. Revenues have been declining at an average rate of 3.3% per year.
Key information
39.8%
Earnings growth rate
100.7%
EPS growth rate
| Energy Services Industry Growth | 12.7% |
| Revenue growth rate | -3.3% |
| Return on equity | -0.4% |
| Net Margin | 0.5% |
| Last Earnings Update | 30 Sep 2024 |
Recent past performance updates
Recent updates
Icon Offshore Berhad (KLSE:ICON) Stocks Pounded By 26% But Not Lagging Industry On Growth Or Pricing
Mar 15
These 4 Measures Indicate That Icon Offshore Berhad (KLSE:ICON) Is Using Debt Extensively
Mar 03After Leaping 28% Icon Offshore Berhad (KLSE:ICON) Shares Are Not Flying Under The Radar
Jan 21Calculating The Intrinsic Value Of Icon Offshore Berhad (KLSE:ICON)
Jan 05We Think Icon Offshore Berhad (KLSE:ICON) Is Taking Some Risk With Its Debt
Oct 11Estimating The Intrinsic Value Of Icon Offshore Berhad (KLSE:ICON)
Sep 18Icon Offshore Berhad (KLSE:ICON) Has More To Do To Multiply In Value Going Forward
Aug 22We Think Icon Offshore Berhad (KLSE:ICON) Is Taking Some Risk With Its Debt
Jul 01The Return Trends At Icon Offshore Berhad (KLSE:ICON) Look Promising
May 16A Look At The Intrinsic Value Of Icon Offshore Berhad (KLSE:ICON)
Mar 10These 4 Measures Indicate That Icon Offshore Berhad (KLSE:ICON) Is Using Debt Extensively
Jan 17Estimating The Fair Value Of Icon Offshore Berhad (KLSE:ICON)
Nov 26Icon Offshore Berhad (KLSE:ICON) Has A Somewhat Strained Balance Sheet
Oct 07Icon Offshore Berhad (KLSE:ICON) Is Experiencing Growth In Returns On Capital
Jul 20Investors Continue Waiting On Sidelines For Icon Offshore Berhad (KLSE:ICON)
May 17Returns On Capital Are Showing Encouraging Signs At Icon Offshore Berhad (KLSE:ICON)
Dec 13Icon Offshore Berhad (KLSE:ICON) Has A Somewhat Strained Balance Sheet
Oct 11Be Wary Of Icon Offshore Berhad (KLSE:ICON) And Its Returns On Capital
Aug 02Icon Offshore Berhad (KLSE:ICON) Seems To Use Debt Quite Sensibly
May 07Can Icon Offshore Berhad (KLSE:ICON) Continue To Grow Its Returns On Capital?
Mar 15We're Not So Sure You Should Rely on Icon Offshore Berhad's (KLSE:ICON) Statutory Earnings
Feb 08Icon Offshore Berhad (KLSE:ICON) Has A Pretty Healthy Balance Sheet
Jan 04
What We Make Of Icon Offshore Berhad's (KLSE:ICON) Returns On Capital
Nov 30Revenue & Expenses Breakdown
How Icon Offshore Berhad makes and spends money. Based on latest reported earnings, on an LTM basis.
Earnings and Revenue History
| Date | Revenue | Earnings | G+A Expenses | R&D Expenses |
|---|---|---|---|---|
| 30 Sep 24 | 200 | 1 | 32 | 0 |
| 30 Jun 24 | 188 | -12 | 28 | 0 |
| 31 Mar 24 | 187 | -15 | 23 | 0 |
| 31 Dec 23 | 200 | 5 | 21 | 0 |
| 30 Sep 23 | 126 | -34 | 21 | 0 |
| 30 Jun 23 | 146 | -33 | 25 | 0 |
| 31 Mar 23 | 170 | -30 | 30 | 0 |
| 31 Dec 22 | 193 | -23 | 33 | 0 |
| 30 Sep 22 | 306 | 23 | 34 | 0 |
| 30 Jun 22 | 314 | 29 | 34 | 0 |
| 31 Mar 22 | 317 | 37 | 32 | 0 |
| 31 Dec 21 | 301 | 23 | 32 | 0 |
| 30 Sep 21 | 275 | 18 | 34 | 0 |
| 30 Jun 21 | 240 | 4 | 32 | 0 |
| 31 Mar 21 | 214 | -4 | 31 | 0 |
| 31 Dec 20 | 212 | 28 | 33 | 0 |
| 30 Sep 20 | 211 | 35 | 35 | 0 |
| 30 Jun 20 | 214 | 29 | 43 | 0 |
| 31 Mar 20 | 208 | 18 | 40 | 0 |
| 31 Dec 19 | 201 | -10 | 39 | 0 |
| 30 Sep 19 | 194 | -444 | 51 | 0 |
| 30 Jun 19 | 190 | -449 | 45 | 0 |
| 31 Mar 19 | 193 | -450 | 52 | 0 |
| 31 Dec 18 | 200 | -451 | 50 | 0 |
| 30 Sep 18 | 203 | -74 | 33 | 0 |
| 30 Jun 18 | 210 | -62 | 32 | 0 |
| 31 Mar 18 | 211 | -64 | 29 | 0 |
| 31 Dec 17 | 205 | -62 | 29 | 0 |
| 30 Sep 17 | 208 | -163 | 33 | 0 |
| 30 Jun 17 | 213 | -162 | 36 | 0 |
| 31 Mar 17 | 217 | -154 | 39 | 0 |
| 31 Dec 16 | 227 | -153 | 42 | 0 |
| 30 Sep 16 | 239 | -379 | 42 | 0 |
| 30 Jun 16 | 245 | -376 | 42 | 0 |
| 31 Mar 16 | 255 | -372 | 42 | 0 |
| 31 Dec 15 | 267 | -364 | 45 | 0 |
| 30 Sep 15 | 278 | 26 | 62 | 0 |
| 30 Jun 15 | 289 | 39 | 39 | 0 |
| 31 Mar 15 | 302 | 43 | 52 | 0 |
| 31 Dec 14 | 319 | 59 | 48 | 0 |
| 30 Sep 14 | 328 | 133 | 32 | 0 |
| 30 Jun 14 | 346 | 136 | 51 | 0 |
| 31 Mar 14 | 350 | 130 | 32 | 0 |
Quality Earnings: ICON has a large one-off gain of MYR16.4M impacting its last 12 months of financial results to 30th September, 2024.
Growing Profit Margin: ICON became profitable in the past.
Free Cash Flow vs Earnings Analysis
Past Earnings Growth Analysis
Earnings Trend: ICON has become profitable over the past 5 years, growing earnings by 39.8% per year.
Accelerating Growth: ICON has become profitable in the last year, making the earnings growth rate difficult to compare to its 5-year average.
Earnings vs Industry: ICON has become profitable in the last year, making it difficult to compare its past year earnings growth to the Energy Services industry (59.2%).
Return on Equity
High ROE: ICON's Return on Equity (-0.4%) is considered low.
Return on Assets
Return on Capital Employed
Discover strong past performing companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2025/01/23 14:40 |
| End of Day Share Price | 2025/01/23 00:00 |
| Earnings | 2024/09/30 |
| Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Icon Offshore Berhad is covered by 4 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Muzhafar Mukhtar | Credit Suisse |
| Yat Tan | Hong Leong Investment Bank Berhad |
| Sin Lim | Kenanga Research |