Japan Airlines Co., Ltd.

TSE:9201 Stock Report

Market Cap: JP¥1.1t

Japan Airlines Future Growth

Future criteria checks 3/6

Japan Airlines is forecast to grow earnings and revenue by 10.8% and 5.2% per annum respectively. EPS is expected to grow by 10.8% per annum. Return on equity is forecast to be 11.1% in 3 years.

Key information

10.8%

Earnings growth rate

10.8%

EPS growth rate

Airlines earnings growth34.9%
Revenue growth rate5.2%
Future return on equity11.1%
Analyst coverage

Good

Last updated16 Dec 2024

Recent future growth updates

Earnings Miss: Japan Airlines Co., Ltd. Missed EPS By 8.3% And Analysts Are Revising Their Forecasts

Aug 03
Earnings Miss: Japan Airlines Co., Ltd. Missed EPS By 8.3% And Analysts Are Revising Their Forecasts

Japan Airlines Co., Ltd. (TSE:9201) Just Reported Full-Year Earnings: Have Analysts Changed Their Mind On The Stock?

Jun 23
Japan Airlines Co., Ltd. (TSE:9201) Just Reported Full-Year Earnings: Have Analysts Changed Their Mind On The Stock?

Japan Airlines Co., Ltd. (TSE:9201) Yearly Results: Here's What Analysts Are Forecasting For This Year

May 06
Japan Airlines Co., Ltd. (TSE:9201) Yearly Results: Here's What Analysts Are Forecasting For This Year

Recent updates

These 4 Measures Indicate That Japan Airlines (TSE:9201) Is Using Debt Reasonably Well

Dec 15
These 4 Measures Indicate That Japan Airlines (TSE:9201) Is Using Debt Reasonably Well

Japan Airlines (TSE:9201) May Have Issues Allocating Its Capital

Nov 25
Japan Airlines (TSE:9201) May Have Issues Allocating Its Capital

Here's Why Japan Airlines (TSE:9201) Can Manage Its Debt Responsibly

Sep 10
Here's Why Japan Airlines (TSE:9201) Can Manage Its Debt Responsibly

Japan Airlines (TSE:9201) Is Due To Pay A Dividend Of ¥40.00

Aug 23
Japan Airlines (TSE:9201) Is Due To Pay A Dividend Of ¥40.00

Japan Airlines' (TSE:9201) Dividend Will Be ¥40.00

Aug 09
Japan Airlines' (TSE:9201) Dividend Will Be ¥40.00

Earnings Miss: Japan Airlines Co., Ltd. Missed EPS By 8.3% And Analysts Are Revising Their Forecasts

Aug 03
Earnings Miss: Japan Airlines Co., Ltd. Missed EPS By 8.3% And Analysts Are Revising Their Forecasts

Japan Airlines' (TSE:9201) Dividend Will Be ¥40.00

Jul 26
Japan Airlines' (TSE:9201) Dividend Will Be ¥40.00

Japan Airlines' (TSE:9201) Dividend Will Be ¥40.00

Jul 12
Japan Airlines' (TSE:9201) Dividend Will Be ¥40.00

Japan Airlines Co., Ltd. (TSE:9201) Just Reported Full-Year Earnings: Have Analysts Changed Their Mind On The Stock?

Jun 23
Japan Airlines Co., Ltd. (TSE:9201) Just Reported Full-Year Earnings: Have Analysts Changed Their Mind On The Stock?

Japan Airlines Co., Ltd. (TSE:9201) Might Not Be As Mispriced As It Looks

Jun 15
Japan Airlines Co., Ltd. (TSE:9201) Might Not Be As Mispriced As It Looks

Japan Airlines Co., Ltd. (TSE:9201) Yearly Results: Here's What Analysts Are Forecasting For This Year

May 06
Japan Airlines Co., Ltd. (TSE:9201) Yearly Results: Here's What Analysts Are Forecasting For This Year

Japan Airlines (TSE:9201) Has A Pretty Healthy Balance Sheet

Apr 29
Japan Airlines (TSE:9201) Has A Pretty Healthy Balance Sheet

Calculating The Fair Value Of Japan Airlines Co., Ltd. (TSE:9201)

Apr 11
Calculating The Fair Value Of Japan Airlines Co., Ltd. (TSE:9201)

Japan Airlines Co., Ltd.'s (TSE:9201) Business Is Yet to Catch Up With Its Share Price

Feb 27
Japan Airlines Co., Ltd.'s (TSE:9201) Business Is Yet to Catch Up With Its Share Price

Earnings and Revenue Growth Forecasts

TSE:9201 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/20272,021,764118,59179,679320,2049
3/31/20261,950,594108,41188,933313,17710
3/31/20251,865,438100,23658,400312,17610
9/30/20241,732,76983,74140,896334,514N/A
6/30/20241,725,08886,455124,636346,328N/A
3/31/20241,651,89095,534145,870363,945N/A
12/31/20231,619,364103,982182,709374,761N/A
9/30/20231,578,00498,252240,123386,048N/A
6/30/20231,488,13377,046218,578337,762N/A
3/31/20231,375,58934,423175,420292,908N/A
12/31/20221,189,823-32,91662,634174,610N/A
9/30/20221,010,589-74,733-6,558112,601N/A
6/30/2022818,577-139,192-129,00421,136N/A
3/31/2022682,713-177,551-264,851-103,545N/A
12/31/2021623,157-202,293-275,668-126,355N/A
9/30/2021577,081-230,443-315,518-165,449N/A
6/30/2021537,866-250,905-245,671-135,193N/A
3/31/2021481,225-286,693-309,205-219,519N/A
12/31/2020636,906-235,630N/AN/AN/A
9/30/2020846,177-159,022-288,576-118,659N/A
6/30/20201,131,878-52,209N/AN/AN/A
3/31/20201,411,23053,407-179,58160,030N/A
12/31/20191,487,069120,525N/AN/AN/A
9/30/20191,496,926128,612-29,670175,162N/A
6/30/20191,500,903145,170N/AN/AN/A
3/31/20191,487,261150,80774,591296,717N/A
12/31/20181,468,267127,878N/AN/AN/A
9/30/20181,441,117130,84247,344272,715N/A
6/30/20181,410,543133,389N/AN/AN/A
3/31/20181,383,257135,406N/A281,542N/A
12/31/20171,359,533170,017N/AN/AN/A
9/30/20171,329,358170,731N/A279,805N/A
6/30/20171,306,572169,017N/AN/AN/A
3/31/20171,288,967164,174N/A253,153N/A
12/31/20161,288,737139,065N/AN/AN/A
9/30/20161,300,657142,475N/A267,154N/A
6/30/20161,321,836156,578N/AN/AN/A
3/31/20161,336,661174,468N/A312,394N/A
12/31/20151,345,734173,046N/AN/AN/A
9/30/20151,348,872172,120N/A297,104N/A
6/30/20151,349,663166,877N/AN/AN/A
3/31/20151,344,711149,045N/A261,139N/A
12/31/20141,341,808162,434N/AN/AN/A
9/30/20141,333,814164,634N/A251,363N/A
6/30/20141,322,323162,692N/AN/AN/A
3/31/20141,309,343166,251N/A247,941N/A
12/31/20131,286,722154,537N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 9201's forecast earnings growth (10.8% per year) is above the savings rate (0.3%).

Earnings vs Market: 9201's earnings (10.8% per year) are forecast to grow faster than the JP market (7.9% per year).

High Growth Earnings: 9201's earnings are forecast to grow, but not significantly.

Revenue vs Market: 9201's revenue (5.2% per year) is forecast to grow faster than the JP market (4.2% per year).

High Growth Revenue: 9201's revenue (5.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 9201's Return on Equity is forecast to be low in 3 years time (11.1%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/21 01:42
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Japan Airlines Co., Ltd. is covered by 22 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Ryota HimenoBarclays
Arnaud BouchetBNP Paribas Securities (Asia)
Nathan GeeBofA Global Research