Stock Analysis

CyberAgent’s ¥11.6b Internal Dividend Raises New Questions About Capital Allocation Discipline (TSE:4751)

  • Earlier this year, CyberAgent, Inc. announced it will receive ¥11,603 million in dividends from nine subsidiaries, booking this as non-operating income in its non-consolidated results for the fiscal year ending September 30, 2026, without changing its consolidated financial statements.
  • This internal dividend stream highlights how CyberAgent can tap cash flows from its subsidiaries to fine-tune its parent-level balance sheet and capital allocation.
  • We’ll now explore how this large subsidiary dividend inflow interacts with CyberAgent’s earnings-focused investment narrative and analysts’ longer-term assumptions.

The best AI stocks today may lie beyond giants like Nvidia and Microsoft. Find the next big opportunity with these 26 smaller AI-focused companies with strong growth potential through early-stage innovation in machine learning, automation, and data intelligence that could fund your retirement.

CyberAgent Investment Narrative Recap

To own CyberAgent, you need to see value in its mix of games, internet advertising and loss-making ABEMA eventually translating into durable earnings, despite execution risks in new titles and AI. The newly announced ¥11,603 million in internal dividends looks financially tidy at the parent level, but it does not change consolidated earnings, so it does not materially shift the near term catalyst around game performance or the key risk from underperforming titles.

Among recent announcements, the raised FY2025 guidance on August 8, driven by stronger new game performance, is most relevant here. That upgrade placed the Game segment firmly at the centre of the earnings story, while the internal dividend inflow mainly affects financial presentation rather than the actual profit engine that analysts are watching to see if CyberAgent can sustain its improved results.

Yet for investors, the bigger question is how much cushion CyberAgent really has if new game titles underperform...

Read the full narrative on CyberAgent (it's free!)

CyberAgent's narrative projects ¥964.0 billion revenue and ¥46.0 billion earnings by 2028. This requires 4.8% yearly revenue growth and an earnings increase of about ¥20.4 billion from ¥25.6 billion today.

Uncover how CyberAgent's forecasts yield a ¥1971 fair value, a 52% upside to its current price.

Exploring Other Perspectives

TSE:4751 1-Year Stock Price Chart
TSE:4751 1-Year Stock Price Chart

One Simply Wall St Community member currently estimates CyberAgent’s fair value at ¥1,709.45, underscoring how individual views can differ from analyst targets. You can compare that with the focus on game title execution risk and consider how different assumptions about future releases might influence your own expectations.

Explore another fair value estimate on CyberAgent - why the stock might be worth just ¥1709!

Build Your Own CyberAgent Narrative

Disagree with existing narratives? Create your own in under 3 minutes - extraordinary investment returns rarely come from following the herd.

  • A great starting point for your CyberAgent research is our analysis highlighting 4 key rewards that could impact your investment decision.
  • Our free CyberAgent research report provides a comprehensive fundamental analysis summarized in a single visual - the Snowflake - making it easy to evaluate CyberAgent's overall financial health at a glance.

No Opportunity In CyberAgent?

These stocks are moving-our analysis flagged them today. Act fast before the price catches up:

This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.

Mobile Infrastructure for Defense and Disaster

The next wave in robotics isn't humanoid. Its fully autonomous towers delivering 5G, ISR, and radar in under 30 minutes, anywhere.

Get the investor briefing before the next round of contracts

Sponsored On Behalf of CiTech

New: AI Stock Screener & Alerts

Our new AI Stock Screener scans the market every day to uncover opportunities.

• Dividend Powerhouses (3%+ Yield)
• Undervalued Small Caps with Insider Buying
• High growth Tech and AI Companies

Or build your own from over 50 metrics.

Explore Now for Free

Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com

About TSE:4751

CyberAgent

Engages in the internet advertising business in Japan.

Undervalued with excellent balance sheet and pays a dividend.

Weekly Picks

WO
MGPI logo
woodworthfund on MGP Ingredients ·

THE KINGDOM OF BROWN GOODS: WHY MGPI IS BEING CRUSHED BY INVENTORY & PRIMED FOR RESURRECTION

Fair Value:US$4035.0% undervalued
26 users have followed this narrative
4 users have commented on this narrative
8 users have liked this narrative
DO
Double_Bubbler
EVTL logo
Double_Bubbler on Vertical Aerospace ·

Why Vertical Aerospace (NYSE: EVTL) is Worth Possibly Over 13x its Current Price

Fair Value:US$6090.4% undervalued
25 users have followed this narrative
3 users have commented on this narrative
18 users have liked this narrative
TI
TickerTickle
ORCL logo
TickerTickle on Oracle ·

The Quiet Giant That Became AI’s Power Grid

Fair Value:US$389.8151.3% undervalued
48 users have followed this narrative
4 users have commented on this narrative
9 users have liked this narrative

Updated Narratives

GA
BUKS logo
GaryB on Butler National ·

Butler National (Buks) outperforms.

Fair Value:US$3.4419.8% undervalued
1 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative
OS
oscargarcia
AVGO logo
oscargarcia on Broadcom ·

A tech powerhouse quietly powering the world’s AI infrastructure.

Fair Value:US$48025.0% undervalued
15 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative
AB
AbraxasAether
AJBU logo
AbraxasAether on Keppel DC REIT ·

Keppel DC REIT (SGX: AJBU) is a resilient gem in the data center space.

Fair Value:S$2.613.5% undervalued
2 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative

Popular Narratives

TH
TheWallstreetKing
MVIS logo
TheWallstreetKing on MicroVision ·

MicroVision will explode future revenue by 380.37% with a vision towards success

Fair Value:US$6098.4% undervalued
120 users have followed this narrative
11 users have commented on this narrative
22 users have liked this narrative
RO
RockeTeller
SCZ logo
RockeTeller on Santacruz Silver Mining ·

Crazy Undervalued 42 Baggers Silver Play (Active & Running Mine)

Fair Value:CA$8683.7% undervalued
78 users have followed this narrative
8 users have commented on this narrative
21 users have liked this narrative
AN
AnalystConsensusTarget
NVDA logo
AnalystConsensusTarget on NVIDIA ·

NVDA: Expanding AI Demand Will Drive Major Data Center Investments Through 2026

Fair Value:US$250.3930.1% undervalued
967 users have followed this narrative
6 users have commented on this narrative
25 users have liked this narrative