DeNA Co., Ltd.

TSE:2432 Stock Report

Market Cap: JP¥275.4b

DeNA Past Earnings Performance

Past criteria checks 0/6

DeNA's earnings have been declining at an average annual rate of -10.4%, while the Entertainment industry saw earnings growing at 5.9% annually. Revenues have been growing at an average rate of 4.3% per year. DeNA's return on equity is 7.7%, and it has net margins of 12.9%.

Key information

-10.42%

Earnings growth rate

-8.28%

EPS growth rate

Entertainment Industry Growth17.91%
Revenue growth rate4.28%
Return on equity7.66%
Net Margin12.90%
Last Earnings Update31 Mar 2026

Recent past performance updates

Analysis Article Feb 12

Shareholders Will Be Pleased With The Quality of DeNA's (TSE:2432) Earnings

DeNA Co., Ltd. ( TSE:2432 ) just reported healthy earnings but the stock price didn't move much. We think that...

Recent updates

Narrative Update Jun 07

2432: Share Buyback And Dividend Policy Will Support Future Confidence

Analysts have raised their price target for DeNA from ¥2,902.5 to ¥2,975.0, citing updated assumptions. These include a lower discount rate, a change from a prior expectation of revenue decline to slightly positive revenue growth expectations, a modestly lower profit margin outlook, and a reduced future P/E estimate.
Analysis Article May 15

Earnings Miss: DeNA Co., Ltd. Missed EPS By 27% And Analysts Are Revising Their Forecasts

As you might know, DeNA Co., Ltd. ( TSE:2432 ) last week released its latest yearly, and things did not turn out so...
Narrative Update May 10

2432: Large Share Buyback And Stable Outlook Will Support Future Confidence

Analysts have maintained the DeNA price target at ¥2,902.5. Modest adjustments to the discount rate and long-term P/E assumptions support this unchanged view. What's in the News The board meeting on February 27, 2026 considered a resolution to repurchase the company’s own shares under Article 156 of the Companies Act (Key Developments).
Narrative Update Apr 26

2432: Large Buyback And Higher Dividend Will Support Future Shareholder Confidence

Analysts have kept their ¥2,902.5 price target for DeNA essentially unchanged, reflecting only very small tweaks to the discount rate, revenue growth, profit margin, and future P/E assumptions. What's in the News The Board of Directors authorized a share repurchase program on February 27, 2026, allowing DeNA to buy back up to 25,000,000 shares (22.42% of shares outstanding) for up to ¥50,000 million, with the program running until February 26, 2027 (Board resolution and buyback announcement).
Narrative Update Apr 11

2432: Large Buyback And Higher Dividend Will Support Future Shareholder Confidence

Analysts have maintained their ¥2,902.5 price target for DeNA, noting only minor adjustments to the discount rate and P/E assumptions, which leave their overall view on the stock essentially unchanged. What's in the News The Board of Directors authorized a share repurchase program on February 27, 2026, allowing DeNA to buy back up to 25,000,000 shares, or 22.42% of shares outstanding, for up to ¥50,000 million.
Narrative Update Mar 28

2432: Large Share Repurchase Plan Will Support Future Shareholder Confidence

Analysts now see DeNA's fair value holding at ¥2,902.5, with a slightly higher implied future P/E of 19.95 reflecting small tweaks to the discount rate, revenue growth expectations, and profit margin assumptions. What's in the News Board meeting on February 27, 2026 to consider a resolution on repurchasing the company's own shares under Article 156 of the Companies Act (Key Developments).
Narrative Update Mar 11

2432: Share Repurchases And Higher Dividend Policy Will Support Future Confidence

Analysts have reaffirmed their ¥2,902.5 price target for DeNA, citing broadly unchanged assumptions around fair value, revenue growth, profit margins, and forward P/E, with only a modest adjustment to the discount rate. What's in the News Board meeting scheduled for February 27, 2026 to consider a resolution on repurchasing the company’s own shares under Article 156 of the Companies Act, indicating active discussion of capital allocation options (Board Meeting).
Narrative Update Feb 25

2432: Dividend Policy Shift And Higher Payout Will Support Future Confidence

Analysts have kept their DeNA price target broadly steady at about ¥2,900, reflecting only marginal tweaks to the discount rate, revenue growth expectations, profit margin assumptions, and future P/E inputs rather than a major shift in their view. What's in the News Board meeting scheduled for Feb 5, 2026, to discuss a change in the basic dividend policy and a revision to the dividend forecast, with the agenda referring to a dividend increase (Key Developments).
Analysis Article Feb 12

Shareholders Will Be Pleased With The Quality of DeNA's (TSE:2432) Earnings

DeNA Co., Ltd. ( TSE:2432 ) just reported healthy earnings but the stock price didn't move much. We think that...
Narrative Update Feb 11

2432: Potential Dividend Policy Shift Will Support Confidence At Fair Valuation

Analysts have nudged their price target on DeNA slightly higher to ¥2,902.50, reflecting updated assumptions around discount rates, revenue trends and profit margins, along with a modestly revised future P/E multiple. What's in the News DeNA has scheduled a board meeting for Feb 5, 2026, to discuss a change in its basic dividend policy and a revision to its dividend forecast that indicates a potential dividend increase (Key Developments).
Analysis Article Feb 08

DeNA (TSE:2432) Will Pay A Larger Dividend Than Last Year At ¥66.00

DeNA Co., Ltd.'s ( TSE:2432 ) dividend will be increasing from last year's payment of the same period to ¥66.00 on 23rd...
Narrative Update Jan 27

2432: Future Fund Commitment Will Support Confidence Despite Weaker Revenue Outlook

Analysts have kept their fair value estimate for DeNA steady at ¥2,902.5 per share. The slight adjustment in the discount rate and forward P/E assumptions reflects updated views on the company’s risk profile and earnings multiple rather than a change in the headline price target.
Narrative Update Jan 12

2432: Future Partnership Commitment Will Support Confidence Despite Softer Revenue Outlook

Narrative Update on DeNA Analysts have trimmed their price target for DeNA from ¥3,214 to about ¥2,902, citing softer revenue growth and slightly lower projected profit margins. These factors are partly offset by a modestly lower discount rate and a higher assumed future P/E multiple.
Analysis Article Nov 13

DeNA Co., Ltd. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

DeNA Co., Ltd. ( TSE:2432 ) investors will be delighted, with the company turning in some strong numbers with its...
Analysis Article Oct 23

Risks To Shareholder Returns Are Elevated At These Prices For DeNA Co., Ltd. (TSE:2432)

It's not a stretch to say that DeNA Co., Ltd.'s ( TSE:2432 ) price-to-sales (or "P/S") ratio of 1.6x right now seems...
Narrative Update Sep 06

Digital Gaming And Healthcare Will Define Future Markets

With both the discount rate and future P/E ratio essentially unchanged, analysts have maintained DeNA's consensus price target at ¥3214. What's in the News DeNA provided earnings guidance for fiscal year ending March 31, 2026, expecting revenue of JPY 146,000 million to JPY 154,000 million and operating profit of JPY 20,000 million to JPY 25,000 million.
User avatar
New Narrative Aug 01

Digital Gaming And Healthcare Will Define Future Markets

Strong performance in gaming and sports, with diversified revenue streams and enhanced user engagement, supports stable and growing earnings.
Analysis Article Jul 23

These 4 Measures Indicate That DeNA (TSE:2432) Is Using Debt Reasonably Well

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
Analysis Article Jun 18

DeNA's (TSE:2432) Returns On Capital Are Heading Higher

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Firstly, we'd...
Analysis Article May 28

DeNA Co., Ltd.'s (TSE:2432) 26% Share Price Plunge Could Signal Some Risk

The DeNA Co., Ltd. ( TSE:2432 ) share price has fared very poorly over the last month, falling by a substantial 26...
Analysis Article Apr 04

Is DeNA Co., Ltd. (TSE:2432) Trading At A 34% Discount?

Key Insights Using the 2 Stage Free Cash Flow to Equity, DeNA fair value estimate is JP¥5,222 DeNA's JP¥3,436 share...
Analysis Article Mar 19

DeNA (TSE:2432) Shareholders Will Want The ROCE Trajectory To Continue

To find a multi-bagger stock, what are the underlying trends we should look for in a business? One common approach is...
Analysis Article Mar 03

Does DeNA (TSE:2432) Have A Healthy Balance Sheet?

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
Analysis Article Feb 14

Solid Earnings Reflect DeNA's (TSE:2432) Strength As A Business

When companies post strong earnings, the stock generally performs well, just like DeNA Co., Ltd.'s ( TSE:2432 ) stock...
Analysis Article Feb 10

What DeNA Co., Ltd.'s (TSE:2432) 38% Share Price Gain Is Not Telling You

DeNA Co., Ltd. ( TSE:2432 ) shares have continued their recent momentum with a 38% gain in the last month alone. The...
Analysis Article Dec 27

What DeNA Co., Ltd.'s (TSE:2432) 26% Share Price Gain Is Not Telling You

DeNA Co., Ltd. ( TSE:2432 ) shares have continued their recent momentum with a 26% gain in the last month alone. The...
Analysis Article Nov 12

There's Reason For Concern Over DeNA Co., Ltd.'s (TSE:2432) Massive 38% Price Jump

Despite an already strong run, DeNA Co., Ltd. ( TSE:2432 ) shares have been powering on, with a gain of 38% in the last...
Analysis Article Nov 11

DeNA Co., Ltd. Just Missed Earnings; Here's What Analysts Are Forecasting Now

It's been a pretty great week for DeNA Co., Ltd. ( TSE:2432 ) shareholders, with its shares surging 15% to JP¥2,104 in...
Analysis Article Sep 04

What DeNA Co., Ltd.'s (TSE:2432) 31% Share Price Gain Is Not Telling You

DeNA Co., Ltd. ( TSE:2432 ) shares have had a really impressive month, gaining 31% after a shaky period beforehand...
Analysis Article Jul 24

DeNA's (TSE:2432) Returns On Capital Tell Us There Is Reason To Feel Uneasy

When we're researching a company, it's sometimes hard to find the warning signs, but there are some financial metrics...
Analysis Article Jun 06

Getting In Cheap On DeNA Co., Ltd. (TSE:2432) Is Unlikely

With a median price-to-sales (or "P/S") ratio of close to 1.2x in the Entertainment industry in Japan, you could be...
Analysis Article May 10

DeNA Co., Ltd. (TSE:2432) Just Released Its Yearly Earnings: Here's What Analysts Think

Last week saw the newest full-year earnings release from DeNA Co., Ltd. ( TSE:2432 ), an important milestone in the...
Analysis Article Apr 28

Is DeNA (TSE:2432) Using Too Much Debt?

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
Analysis Article Feb 29

DeNA Co., Ltd.'s (TSE:2432) Share Price Matching Investor Opinion

There wouldn't be many who think DeNA Co., Ltd.'s ( TSE:2432 ) price-to-sales (or "P/S") ratio of 1.2x is worth a...

Revenue & Expenses Breakdown

How DeNA makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

TSE:2432 Revenue, expenses and earnings (JPY Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Mar 26147,70019,04851,6910
31 Dec 25161,72225,25955,9480
30 Sep 25176,88644,22154,6640
30 Jun 25171,74232,34458,2850
31 Mar 25163,99724,19357,8690
31 Dec 24149,31118,30656,1850
30 Sep 24131,848-33,08555,136770
30 Jun 24134,565-30,26959,5140
31 Mar 24136,733-28,68258,113770
31 Dec 23137,668-29,66359,751806
30 Sep 23138,8385,16959,217806
30 Jun 23136,2916,35258,734806
31 Mar 23134,9148,85757,181806
31 Dec 22133,13311,15356,69764
30 Sep 22134,00618,93855,43864
30 Jun 22131,58723,22155,40364
31 Mar 22130,86830,53254,86164
31 Dec 21133,17730,35953,809167
30 Sep 21136,26029,16053,870167
30 Jun 21140,98430,18353,355167
31 Mar 21136,97125,63053,845167
31 Dec 20133,14922,95054,642775
30 Sep 20124,933-34,81156,033775
30 Jun 20120,045-41,71156,586775
31 Mar 20121,387-49,16657,124775
31 Dec 19120,632-45,47756,9471,182
30 Sep 19121,1517,84256,0411,182
30 Jun 19121,5839,92554,7811,182
31 Mar 19124,11612,70954,7271,182
31 Dec 18127,9048,21257,4020
30 Sep 18134,29122,30159,0770
30 Jun 18136,85122,89061,0220
31 Mar 18139,39022,98161,7610
31 Dec 17141,21824,79958,7770
30 Sep 17140,60729,94358,6760
30 Jun 17141,97730,98058,4060
31 Mar 17143,80630,82659,5720
31 Dec 16143,72431,76761,1130
30 Sep 16145,35615,77761,7540
30 Jun 16144,27214,44461,4730
31 Mar 16143,70911,32560,1580
31 Dec 15144,84910,79160,9660
30 Sep 15145,45912,47659,2760
30 Jun 15144,32113,23058,1190

Quality Earnings: 2432 has a large one-off loss of ¥9.9B impacting its last 12 months of financial results to 31st March, 2026.

Growing Profit Margin: 2432's current net profit margins (12.9%) are lower than last year (14.8%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: 2432's earnings have declined by 10.4% per year over the past 5 years.

Accelerating Growth: 2432's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: 2432 had negative earnings growth (-21.3%) over the past year, making it difficult to compare to the Entertainment industry average (13.8%).


Return on Equity

High ROE: 2432's Return on Equity (7.7%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/09 07:27
End of Day Share Price 2026/06/09 00:00
Earnings2026/03/31
Annual Earnings2026/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

DeNA Co., Ltd. is covered by 23 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Keiichi YoneshimaBarclays
Michael HickeyBenchmark Company
Hiroyasu EguchiBofA Global Research