DeNA Co., Ltd.

TSE:2432 Stock Report

Market Cap: JP¥291.1b

DeNA Future Growth

Future criteria checks 0/6

DeNA's revenue and earnings are forecast to decline at 5.2% and 22.4% per annum respectively. EPS is expected to decline by 22.6% per annum. Return on equity is forecast to be 7.3% in 3 years.

Key information

-22.4%

Earnings growth rate

-22.63%

EPS growth rate

Entertainment earnings growth11.1%
Revenue growth rate-5.2%
Future return on equity7.35%
Analyst coverage

Low

Last updated05 Jan 2026

Recent future growth updates

DeNA Co., Ltd. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Nov 13
DeNA Co., Ltd. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Recent updates

DeNA Co., Ltd. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Nov 13
DeNA Co., Ltd. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Risks To Shareholder Returns Are Elevated At These Prices For DeNA Co., Ltd. (TSE:2432)

Oct 23
Risks To Shareholder Returns Are Elevated At These Prices For DeNA Co., Ltd. (TSE:2432)
User avatar

Digital Gaming And Healthcare Will Define Future Markets

Strong performance in gaming and sports, with diversified revenue streams and enhanced user engagement, supports stable and growing earnings.
User avatar

Digital Gaming And Healthcare Will Define Future Markets

Strong performance in gaming and sports, with diversified revenue streams and enhanced user engagement, supports stable and growing earnings.

These 4 Measures Indicate That DeNA (TSE:2432) Is Using Debt Reasonably Well

Jul 23
These 4 Measures Indicate That DeNA (TSE:2432) Is Using Debt Reasonably Well

DeNA's (TSE:2432) Returns On Capital Are Heading Higher

Jun 18
DeNA's (TSE:2432) Returns On Capital Are Heading Higher

DeNA Co., Ltd.'s (TSE:2432) 26% Share Price Plunge Could Signal Some Risk

May 28
DeNA Co., Ltd.'s (TSE:2432) 26% Share Price Plunge Could Signal Some Risk

Is DeNA Co., Ltd. (TSE:2432) Trading At A 34% Discount?

Apr 04
Is DeNA Co., Ltd. (TSE:2432) Trading At A 34% Discount?

DeNA (TSE:2432) Shareholders Will Want The ROCE Trajectory To Continue

Mar 19
DeNA (TSE:2432) Shareholders Will Want The ROCE Trajectory To Continue

Does DeNA (TSE:2432) Have A Healthy Balance Sheet?

Mar 03
Does DeNA (TSE:2432) Have A Healthy Balance Sheet?

Solid Earnings Reflect DeNA's (TSE:2432) Strength As A Business

Feb 14
Solid Earnings Reflect DeNA's (TSE:2432) Strength As A Business

What DeNA Co., Ltd.'s (TSE:2432) 38% Share Price Gain Is Not Telling You

Feb 10
What DeNA Co., Ltd.'s (TSE:2432) 38% Share Price Gain Is Not Telling You

What DeNA Co., Ltd.'s (TSE:2432) 26% Share Price Gain Is Not Telling You

Dec 27
What DeNA Co., Ltd.'s (TSE:2432) 26% Share Price Gain Is Not Telling You

There's Reason For Concern Over DeNA Co., Ltd.'s (TSE:2432) Massive 38% Price Jump

Nov 12
There's Reason For Concern Over DeNA Co., Ltd.'s (TSE:2432) Massive 38% Price Jump

DeNA Co., Ltd. Just Missed Earnings; Here's What Analysts Are Forecasting Now

Nov 11
DeNA Co., Ltd. Just Missed Earnings; Here's What Analysts Are Forecasting Now

What DeNA Co., Ltd.'s (TSE:2432) 31% Share Price Gain Is Not Telling You

Sep 04
What DeNA Co., Ltd.'s (TSE:2432) 31% Share Price Gain Is Not Telling You

DeNA's (TSE:2432) Returns On Capital Tell Us There Is Reason To Feel Uneasy

Jul 24
DeNA's (TSE:2432) Returns On Capital Tell Us There Is Reason To Feel Uneasy

Getting In Cheap On DeNA Co., Ltd. (TSE:2432) Is Unlikely

Jun 06
Getting In Cheap On DeNA Co., Ltd. (TSE:2432) Is Unlikely

DeNA Co., Ltd. (TSE:2432) Just Released Its Yearly Earnings: Here's What Analysts Think

May 10
DeNA Co., Ltd. (TSE:2432) Just Released Its Yearly Earnings: Here's What Analysts Think

Is DeNA (TSE:2432) Using Too Much Debt?

Apr 28
Is DeNA (TSE:2432) Using Too Much Debt?

DeNA Co., Ltd.'s (TSE:2432) Share Price Matching Investor Opinion

Feb 29
DeNA Co., Ltd.'s (TSE:2432) Share Price Matching Investor Opinion

Earnings and Revenue Growth Forecasts

TSE:2432 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2028140,88021,62310,98227,7844
3/31/2027149,67623,71813,19127,8635
3/31/2026159,08430,88527,05643,3545
9/30/2025176,88644,22127,83839,405N/A
6/30/2025171,74232,34427,76638,856N/A
3/31/2025163,99724,19328,58138,999N/A
12/31/2024149,31118,3065,02713,105N/A
9/30/2024131,848-33,085128,225N/A
6/30/2024134,565-30,269-10,578224N/A
3/31/2024136,733-28,682-21,394-10,839N/A
12/31/2023137,668-29,663-19,329-8,728N/A
9/30/2023138,8385,169-16,063-5,803N/A
6/30/2023136,2916,352-6,4501,418N/A
3/31/2023134,9148,8573,22710,808N/A
12/31/2022133,13311,1536,64613,470N/A
9/30/2022134,00618,93811,30117,750N/A
6/30/2022131,58723,2219,48515,813N/A
3/31/2022130,86830,53211,94218,375N/A
12/31/2021133,17730,35916,01422,326N/A
9/30/2021136,26029,16020,95927,463N/A
6/30/2021140,98430,18325,47431,600N/A
3/31/2021136,97125,63020,69429,967N/A
12/31/2020133,14922,95013,55822,978N/A
9/30/2020124,933-34,8116,58518,044N/A
6/30/2020120,045-41,711-3,23311,884N/A
3/31/2020121,387-49,166-1,31512,946N/A
12/31/2019120,632-45,477-4,32715,248N/A
9/30/2019121,1517,842-59619,376N/A
6/30/2019121,5839,925N/A22,789N/A
3/31/2019124,11612,709N/A22,979N/A
12/31/2018127,9048,212N/A27,534N/A
9/30/2018134,29122,301N/A27,401N/A
6/30/2018136,85122,890N/A33,547N/A
3/31/2018139,39022,981N/A37,672N/A
12/31/2017141,21824,799N/A37,923N/A
9/30/2017140,60729,943N/A31,937N/A
6/30/2017141,97730,980N/A28,614N/A
3/31/2017143,80630,826N/A22,682N/A
12/31/2016143,72431,767N/A23,292N/A
9/30/2016145,35615,777N/A25,096N/A
6/30/2016144,27214,444N/A25,157N/A
3/31/2016143,70911,325N/A26,707N/A
12/31/2015144,84910,791N/A15,695N/A
9/30/2015145,45912,476N/A21,114N/A
6/30/2015144,32113,230N/A24,432N/A
3/31/2015142,41914,950N/A27,892N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 2432's earnings are forecast to decline over the next 3 years (-22.4% per year).

Earnings vs Market: 2432's earnings are forecast to decline over the next 3 years (-22.4% per year).

High Growth Earnings: 2432's earnings are forecast to decline over the next 3 years.

Revenue vs Market: 2432's revenue is expected to decline over the next 3 years (-5.2% per year).

High Growth Revenue: 2432's revenue is forecast to decline over the next 3 years (-5.2% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 2432's Return on Equity is forecast to be low in 3 years time (7.3%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/01/07 14:22
End of Day Share Price 2026/01/07 00:00
Earnings2025/09/30
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

DeNA Co., Ltd. is covered by 23 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Keiichi YoneshimaBarclays
Michael HickeyBenchmark Company
Hiroyasu EguchiBofA Global Research