TUI AG

XTRA:TUI1 Stock Report

Market Cap: €3.9b

TUI Past Earnings Performance

Past criteria checks 4/6

TUI has been growing earnings at an average annual rate of 36.7%, while the Hospitality industry saw earnings growing at 28.8% annually. Revenues have been growing at an average rate of 15.7% per year. TUI's return on equity is 39.9%, and it has net margins of 2.2%.

Key information

36.7%

Earnings growth rate

38.2%

EPS growth rate

Hospitality Industry Growth-11.8%
Revenue growth rate15.7%
Return on equity39.9%
Net Margin2.2%
Next Earnings Update11 Feb 2025

Recent past performance updates

TUI's (ETR:TUI1) Performance Is Even Better Than Its Earnings Suggest

Aug 21
TUI's (ETR:TUI1) Performance Is Even Better Than Its Earnings Suggest

Shareholders Can Be Confident That TUI's (ETR:TUI1) Earnings Are High Quality

Dec 12
Shareholders Can Be Confident That TUI's (ETR:TUI1) Earnings Are High Quality

Recent updates

Little Excitement Around TUI AG's (ETR:TUI1) Earnings

Dec 07
Little Excitement Around TUI AG's (ETR:TUI1) Earnings

We Think TUI (ETR:TUI1) Can Stay On Top Of Its Debt

Nov 19
We Think TUI (ETR:TUI1) Can Stay On Top Of Its Debt

Should You Be Adding TUI (ETR:TUI1) To Your Watchlist Today?

Oct 14
Should You Be Adding TUI (ETR:TUI1) To Your Watchlist Today?

TUI's (ETR:TUI1) Performance Is Even Better Than Its Earnings Suggest

Aug 21
TUI's (ETR:TUI1) Performance Is Even Better Than Its Earnings Suggest

We Think TUI (ETR:TUI1) Is Taking Some Risk With Its Debt

Aug 14
We Think TUI (ETR:TUI1) Is Taking Some Risk With Its Debt

Pinning Down TUI AG's (ETR:TUI1) P/S Is Difficult Right Now

Jul 23
Pinning Down TUI AG's (ETR:TUI1) P/S Is Difficult Right Now

TUI AG (ETR:TUI1) Shares Could Be 48% Below Their Intrinsic Value Estimate

Jul 05
TUI AG (ETR:TUI1) Shares Could Be 48% Below Their Intrinsic Value Estimate

TUI (ETR:TUI1) Takes On Some Risk With Its Use Of Debt

Apr 23
TUI (ETR:TUI1) Takes On Some Risk With Its Use Of Debt

Improved Revenues Required Before TUI AG (ETR:TUI1) Stock's 27% Jump Looks Justified

Apr 05
Improved Revenues Required Before TUI AG (ETR:TUI1) Stock's 27% Jump Looks Justified

TUI AG's (ETR:TUI1) Intrinsic Value Is Potentially 74% Above Its Share Price

Mar 19
TUI AG's (ETR:TUI1) Intrinsic Value Is Potentially 74% Above Its Share Price

TUI (ETR:TUI1) Has A Pretty Healthy Balance Sheet

Jan 07
TUI (ETR:TUI1) Has A Pretty Healthy Balance Sheet

TUI AG (ETR:TUI1) Held Back By Insufficient Growth Even After Shares Climb 25%

Dec 20
TUI AG (ETR:TUI1) Held Back By Insufficient Growth Even After Shares Climb 25%

Shareholders Can Be Confident That TUI's (ETR:TUI1) Earnings Are High Quality

Dec 12
Shareholders Can Be Confident That TUI's (ETR:TUI1) Earnings Are High Quality

Here's Why TUI (ETR:TUI1) Has A Meaningful Debt Burden

Sep 22
Here's Why TUI (ETR:TUI1) Has A Meaningful Debt Burden

Is TUI (ETR:TUI1) A Risky Investment?

Jan 24
Is TUI (ETR:TUI1) A Risky Investment?

Is There An Opportunity With TUI AG's (ETR:TUI1) 37% Undervaluation?

Dec 20
Is There An Opportunity With TUI AG's (ETR:TUI1) 37% Undervaluation?

Is TUI (ETR:TUI1) Using Debt In A Risky Way?

May 18
Is TUI (ETR:TUI1) Using Debt In A Risky Way?

We Think TUI AG's (ETR:TUI1) CEO Compensation Package Needs To Be Put Under A Microscope

Feb 01
We Think TUI AG's (ETR:TUI1) CEO Compensation Package Needs To Be Put Under A Microscope

These Analysts Think TUI AG's (ETR:TUI1) Sales Are Under Threat

Jul 08
These Analysts Think TUI AG's (ETR:TUI1) Sales Are Under Threat

Analysts Have Just Cut Their TUI AG (ETR:TUI1) Revenue Estimates By 31%

May 13
Analysts Have Just Cut Their TUI AG (ETR:TUI1) Revenue Estimates By 31%

Calculating The Fair Value Of TUI AG (ETR:TUI1)

Apr 16
Calculating The Fair Value Of TUI AG (ETR:TUI1)

Revenue & Expenses Breakdown

How TUI makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

XTRA:TUI1 Revenue, expenses and earnings (EUR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 2423,1675079950
30 Jun 2422,2165399190
31 Mar 2421,7155099440
31 Dec 2321,2184399110
30 Sep 2320,6663069170
30 Jun 2319,8042028530
31 Mar 2318,951-1787950
31 Dec 2217,926-1497180
30 Sep 2216,545-2776730
30 Jun 2212,297-1,1347600
31 Mar 228,513-1,7127030
31 Dec 216,633-2,0717170
30 Sep 214,732-2,4677090
30 Jun 212,599-3,2157530
31 Mar 212,021-3,7627550
31 Dec 204,561-3,8007830
30 Sep 207,944-3,1488930
30 Jun 2014,217-1,6068310
31 Mar 2018,890-1029090
31 Dec 1919,2044279440
30 Sep 1918,9284169290
30 Jun 1918,7485501,0680
31 Mar 1918,5796261,1540
31 Dec 1818,6236581,2340
30 Sep 1818,4696891,2350
30 Jun 1818,5487761,1990
31 Mar 1818,7478131,1960
31 Dec 1718,6747941,1610
30 Sep 1718,5357941,1790
30 Jun 1717,8945321,2070
31 Mar 1717,3584511,1520
31 Dec 1617,2243991,1560
30 Sep 1617,1543501,1800
30 Jun 1616,4171711,1540
31 Mar 1617,0531401,2180
31 Dec 1517,3712981,2950
30 Sep 1517,5163581,3070
30 Jun 1518,7781731,4550
31 Mar 1518,6791251,4760
31 Dec 1418,550941,4800
30 Sep 1418,537831,4820
30 Jun 1418,2071111,4420
31 Mar 1418,1091371,4360

Quality Earnings: TUI1 has high quality earnings.

Growing Profit Margin: TUI1's current net profit margins (2.2%) are higher than last year (1.5%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: TUI1 has become profitable over the past 5 years, growing earnings by 36.7% per year.

Accelerating Growth: TUI1's earnings growth over the past year (65.8%) exceeds its 5-year average (36.7% per year).

Earnings vs Industry: TUI1 earnings growth over the past year (65.8%) did not outperform the Hospitality industry 65.8%.

Return on Equity

High ROE: Whilst TUI1's Return on Equity (39.87%) is high, this metric is skewed due to their high level of debt.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/10 00:36
End of Day Share Price 2025/01/10 00:00
Earnings2024/09/30
Annual Earnings2024/09/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

TUI AG is covered by 44 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
SEBASTIAN HEINBankhaus Lampe KG
James Rowland ClarkBarclays
Stuart GordonBerenberg