company background image
TUI1 logo

TUI XTRA:TUI1 Stock Report

Last Price

€8.40

Market Cap

€4.1b

7D

3.1%

1Y

31.2%

Updated

06 Feb, 2025

Data

Company Financials +

TUI AG

XTRA:TUI1 Stock Report

Market Cap: €4.1b

TUI1 Stock Overview

Provides tourism services worldwide. More details

TUI1 fundamental analysis
Snowflake Score
Valuation5/6
Future Growth2/6
Past Performance4/6
Financial Health2/6
Dividends0/6

Rewards

Trading at 62.4% below our estimate of its fair value

Earnings are forecast to grow 16.01% per year

Earnings have grown 36.7% per year over the past 5 years

Trading at good value compared to peers and industry

Risk Analysis

No risks detected for TUI1 from our risk checks.

Community Narratives

Create a narrative

Narratives bring a range of perspectives from our community.

WA
Analyst Price Target
Consensus Narrative from 13 Analysts

Transformation Into Tech-Integrated Global Leisure Marketplace Fuels Growth

Key Takeaways Expansion into new markets and unique holiday experiences should enhance revenue growth and pricing power, improving net margins. Significant tech investments and sustainability efforts are expected to cut costs and boost operational efficiency, positively impacting earnings.
View narrative
€10.26
FV
18.1% undervalued intrinsic discount
4.26%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
5users have followed this narrative
8 days ago author updated this narrative

My Notes

Capture your thoughts, links and company narrative

TUI AG Competitors

LS Invest

HMSE:IFA

€293.6m

ZEAL Network

XTRA:TIMA

€1.0b

Minor International

SET:MINT

฿141.2b

Atour Lifestyle Holdings

NasdaqGS:ATAT

US$3.8b

Price History & Performance

Summary of share price highs, lows and changes for TUI
Historical stock prices
Current Share Price€8.40
52 Week High€8.88
52 Week Low€5.05
Beta2.11
1 Month Change3.24%
3 Month Change6.84%
1 Year Change31.20%
3 Year Change-75.36%
5 Year Change-92.25%
Change since IPO-72.77%

Recent News & Updates

We Think Shareholders Are Less Likely To Approve A Large Pay Rise For TUI AG's (ETR:TUI1) CEO For Now

Feb 05
We Think Shareholders Are Less Likely To Approve A Large Pay Rise For TUI AG's (ETR:TUI1) CEO For Now

With EPS Growth And More, TUI (ETR:TUI1) Makes An Interesting Case

Jan 21
With EPS Growth And More, TUI (ETR:TUI1) Makes An Interesting Case

Recent updates

We Think Shareholders Are Less Likely To Approve A Large Pay Rise For TUI AG's (ETR:TUI1) CEO For Now

Feb 05
We Think Shareholders Are Less Likely To Approve A Large Pay Rise For TUI AG's (ETR:TUI1) CEO For Now

With EPS Growth And More, TUI (ETR:TUI1) Makes An Interesting Case

Jan 21
With EPS Growth And More, TUI (ETR:TUI1) Makes An Interesting Case

Little Excitement Around TUI AG's (ETR:TUI1) Earnings

Dec 07
Little Excitement Around TUI AG's (ETR:TUI1) Earnings

We Think TUI (ETR:TUI1) Can Stay On Top Of Its Debt

Nov 19
We Think TUI (ETR:TUI1) Can Stay On Top Of Its Debt

Should You Be Adding TUI (ETR:TUI1) To Your Watchlist Today?

Oct 14
Should You Be Adding TUI (ETR:TUI1) To Your Watchlist Today?

TUI's (ETR:TUI1) Performance Is Even Better Than Its Earnings Suggest

Aug 21
TUI's (ETR:TUI1) Performance Is Even Better Than Its Earnings Suggest

We Think TUI (ETR:TUI1) Is Taking Some Risk With Its Debt

Aug 14
We Think TUI (ETR:TUI1) Is Taking Some Risk With Its Debt

Pinning Down TUI AG's (ETR:TUI1) P/S Is Difficult Right Now

Jul 23
Pinning Down TUI AG's (ETR:TUI1) P/S Is Difficult Right Now

TUI AG (ETR:TUI1) Shares Could Be 48% Below Their Intrinsic Value Estimate

Jul 05
TUI AG (ETR:TUI1) Shares Could Be 48% Below Their Intrinsic Value Estimate

TUI (ETR:TUI1) Takes On Some Risk With Its Use Of Debt

Apr 23
TUI (ETR:TUI1) Takes On Some Risk With Its Use Of Debt

Improved Revenues Required Before TUI AG (ETR:TUI1) Stock's 27% Jump Looks Justified

Apr 05
Improved Revenues Required Before TUI AG (ETR:TUI1) Stock's 27% Jump Looks Justified

TUI AG's (ETR:TUI1) Intrinsic Value Is Potentially 74% Above Its Share Price

Mar 19
TUI AG's (ETR:TUI1) Intrinsic Value Is Potentially 74% Above Its Share Price

TUI (ETR:TUI1) Has A Pretty Healthy Balance Sheet

Jan 07
TUI (ETR:TUI1) Has A Pretty Healthy Balance Sheet

TUI AG (ETR:TUI1) Held Back By Insufficient Growth Even After Shares Climb 25%

Dec 20
TUI AG (ETR:TUI1) Held Back By Insufficient Growth Even After Shares Climb 25%

Shareholders Can Be Confident That TUI's (ETR:TUI1) Earnings Are High Quality

Dec 12
Shareholders Can Be Confident That TUI's (ETR:TUI1) Earnings Are High Quality

Here's Why TUI (ETR:TUI1) Has A Meaningful Debt Burden

Sep 22
Here's Why TUI (ETR:TUI1) Has A Meaningful Debt Burden

Is TUI (ETR:TUI1) A Risky Investment?

Jan 24
Is TUI (ETR:TUI1) A Risky Investment?

Is There An Opportunity With TUI AG's (ETR:TUI1) 37% Undervaluation?

Dec 20
Is There An Opportunity With TUI AG's (ETR:TUI1) 37% Undervaluation?

Is TUI (ETR:TUI1) Using Debt In A Risky Way?

May 18
Is TUI (ETR:TUI1) Using Debt In A Risky Way?

We Think TUI AG's (ETR:TUI1) CEO Compensation Package Needs To Be Put Under A Microscope

Feb 01
We Think TUI AG's (ETR:TUI1) CEO Compensation Package Needs To Be Put Under A Microscope

These Analysts Think TUI AG's (ETR:TUI1) Sales Are Under Threat

Jul 08
These Analysts Think TUI AG's (ETR:TUI1) Sales Are Under Threat

Shareholder Returns

TUI1DE HospitalityDE Market
7D3.1%0.05%-0.2%
1Y31.2%32.4%13.7%

Return vs Industry: TUI1 underperformed the German Hospitality industry which returned 32.4% over the past year.

Return vs Market: TUI1 exceeded the German Market which returned 13.7% over the past year.

Price Volatility

Is TUI1's price volatile compared to industry and market?
TUI1 volatility
TUI1 Average Weekly Movement4.6%
Hospitality Industry Average Movement7.4%
Market Average Movement4.8%
10% most volatile stocks in DE Market11.1%
10% least volatile stocks in DE Market2.4%

Stable Share Price: TUI1 has not had significant price volatility in the past 3 months compared to the German market.

Volatility Over Time: TUI1's weekly volatility (5%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
196859,492Sebastian Ebelwww.tuigroup.com/

TUI AG, together with its subsidiaries, provides tourism services worldwide. The company operates hotels and resorts under the Mora, Royalton, Riu, Robinson, TUI Blue, TUI Magic Life, Atlantica, Grupotel, Iberotel, Akra, TUI Suneo, and AQI brands; and cruise under the Mein Schiff, Hapag-Lloyd Cruises, and Marella brands. It also provides online market for tours and activities, including experiences and tours; and operates aircrafts.

TUI AG Fundamentals Summary

How do TUI's earnings and revenue compare to its market cap?
TUI1 fundamental statistics
Market cap€4.11b
Earnings (TTM)€507.10m
Revenue (TTM)€23.17b

8.4x

P/E Ratio

0.2x

P/S Ratio

Is TUI1 overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
TUI1 income statement (TTM)
Revenue€23.17b
Cost of Revenue€21.23b
Gross Profit€1.94b
Other Expenses€1.43b
Earnings€507.10m

Last Reported Earnings

Sep 30, 2024

Next Earnings Date

Feb 11, 2025

Earnings per share (EPS)1.00
Gross Margin8.36%
Net Profit Margin2.19%
Debt/Equity Ratio107.2%

How did TUI1 perform over the long term?

See historical performance and comparison

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/06 18:33
End of Day Share Price 2025/02/06 00:00
Earnings2024/09/30
Annual Earnings2024/09/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

TUI AG is covered by 45 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
SEBASTIAN HEINBankhaus Lampe KG
James Rowland ClarkBarclays
Stuart GordonBerenberg