TUI AG

XTRA:TUI1 Stock Report

Market Cap: €3.6b

TUI Dividends and Buybacks

Dividend criteria checks 2/6

TUI is a dividend paying company with a current yield of 1.41% that is well covered by earnings.

Key information

1.4%

Dividend yield

-2.8%

Buyback Yield

Total Shareholder Yield-1.4%
Future Dividend Yield4.1%
Dividend Growth-10.1%
Next dividend pay daten/a
Ex dividend daten/a
Dividend per sharen/a
Payout ratio7%

Recent dividend and buyback updates

Recent updates

Narrative Update May 24

TUI1: Partnership-Led Travel Ecosystem Will Underpin Future Re Rating Potential

Analysts have reduced the TUI price target by €0.95 to €10.44, reflecting updated assumptions for slightly lower revenue growth, a modestly softer profit margin, and a higher future P/E multiple. Analyst Commentary Recent research on TUI has centered on resetting expectations rather than calling for a sharp change in direction.
Analysis Article May 07

What Is TUI AG's (ETR:TUI1) Share Price Doing?

TUI AG ( ETR:TUI1 ), is not the largest company out there, but it saw significant share price movement during recent...
Narrative Update Apr 28

TUI1: Higher Discount Rate Will Sharpen Focus On 2026 Earnings Guidance

Analysts have trimmed their average price targets on TUI by about €1 to €1.50, reflecting updated views on risk via a higher discount rate and only modest adjustments to assumptions on revenue growth, profit margins and future P/E multiples. Analyst Commentary Recent TUI research from major banks, including JPMorgan and other bearish analysts, points to a more cautious stance on the shares.
Narrative Update Apr 14

TUI1: Reaffirmed 2026 Guidance And Stable Assumptions Will Support Future Re Rating

The analyst price target for TUI has been trimmed slightly to about €11.39 from €11.43, with analysts pointing to modest adjustments in the discount rate, revenue growth, profit margin and future P/E assumptions to support the change. Analyst Commentary Recent research around TUI has focused on how small changes to key valuation inputs feed through to target prices, rather than on any sweeping shift in the underlying story.
Narrative Update Mar 31

TUI1: Refined Discount Rate And Margin Assumptions Will Support Future Re Rating

Analysts have slightly increased their price target on TUI, with the latest Citi move raising the figure by €0.90 as they refine assumptions around the discount rate, revenue growth, profit margins and future P/E multiples. Analyst Commentary Recent research around TUI focuses on how small valuation tweaks feed through to the share price, rather than any major change in the fundamental story.
Narrative Update Mar 16

TUI1: Discount Rate Revisions And Margin Assumptions Will Support Stronger Future Confidence

Analysts have nudged their price target on TUI higher to €11.43 from €11.27, reflecting updated assumptions around discount rate, modest revenue growth expectations, profit margin levels, and a lower future P/E in line with a recent €0.90 target increase cited in Street research. Analyst Commentary Recent Street research around TUI focuses mainly on how the updated price target aligns with the company’s execution risks and potential for value creation, rather than on big changes to the underlying story.
Narrative Update Mar 02

TUI1: Higher Citi Price Objective Will Reflect Stronger Earnings Power Execution

Analysts have lifted their TUI price target by €0.90, reflecting updated assumptions around slightly higher revenue growth and margins, a revised discount rate and a lower applied future P/E multiple. Analyst Commentary Recent research around TUI has centered on the €0.90 uplift in the price target, which reflects refreshed views on revenue, margins, discount rate assumptions and the future P/E applied to the shares.
Narrative Update Feb 16

TUI1: Fair Value View Will Hinge On Margins And 2026 Guidance

Analysts have nudged their TUI price targets higher, with one recent move adding €0.90 to the target. Updated fair value estimates and assumptions around discount rates, revenue growth and profit margins are being incorporated into their models.
Analysis Article Feb 04

Shareholders May Find It Hard To Justify Increasing TUI AG's (ETR:TUI1) CEO Compensation For Now

Key Insights TUI's Annual General Meeting to take place on 10th of February Total pay for CEO Sebastian Ebel includes...
Narrative Update Feb 02

TUI1: Refined Margin And P/E Assumptions Will Support Stronger Future Market Confidence

Analysts have nudged their TUI price targets higher, reflecting modestly adjusted fair value estimates and assumptions on discount rates, revenue growth, margins and future P/E multiples, along with recent Street target increases such as Citi's move to €8.50 from €7.30 and a separate €0.90 uplift. Analyst Commentary Recent research on TUI centers on how fair value lines up with revised price targets, with some analysts marking their models to reflect updated assumptions on discount rates, earnings trajectories and P/E multiples.
Narrative Update Jan 19

TUI1: Higher Citi Price Objective Will Support A More Constructive Earnings Outlook

Analysts have nudged their fair value estimate for TUI higher to €15.76 from €15.57, citing the recent Citi price target increase to €8.50 from €7.30, a slightly lower discount rate, adjusted revenue growth assumptions, and a small uplift in expected profit margins and P/E. Analyst Commentary Bullish analysts have recently highlighted TUI as a name where expectations are being fine tuned rather than overhauled, with price targets and valuation work moving in a tighter, more supportive range.
Analysis Article Jan 10

These 4 Measures Indicate That TUI (ETR:TUI1) Is Using Debt Extensively

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
Narrative Update Jan 04

TUI1: Improved Margin Outlook Will Support Stronger Future Market Confidence

Analysts have modestly raised their price target for TUI, reflecting slightly higher fair value, a reduced discount rate, and upgraded expectations for revenue growth, profit margins, and a lower future P/E multiple. This is in line with recent Street research that lifted the stock's target to EUR 8.50 from EUR 7.30.
Analysis Article Dec 23

TUI AG (ETR:TUI1) Shares Fly 26% But Investors Aren't Buying For Growth

TUI AG ( ETR:TUI1 ) shareholders would be excited to see that the share price has had a great month, posting a 26% gain...
Analysis Article Dec 18

TUI's (ETR:TUI1) Solid Earnings Are Supported By Other Strong Factors

The subdued stock price reaction suggests that TUI AG's ( ETR:TUI1 ) strong earnings didn't offer any surprises. We...
Narrative Update Dec 15

TUI1: Neutral Stance And Profitability Outlook Will Shape Balanced Risk Reward

Our TUI fair value estimate has increased from EUR 7.30 to EUR 7.90, supported by analysts highlighting Citi's price target hike to EUR 8.50, as well as improving revenue growth, margin outlook, and a slightly lower implied future P E multiple. Analyst Commentary Recent Street research on TUI has been mixed, with the headline change being Citi's lift in its price target to EUR 8.50 and a maintained Neutral stance.
Narrative Update Dec 01

TUI1: Higher Expectations For Profitability Will Drive Continued Market Confidence

The analyst price target for TUI has increased from EUR 10.00 to EUR 11.00. Analysts cite improved long-term growth prospects and enhanced profitability expectations as key factors supporting the higher valuation.
Analysis Article Nov 23

We Ran A Stock Scan For Earnings Growth And TUI (ETR:TUI1) Passed With Ease

For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...
Narrative Update Nov 17

TUI1: Improved Outlook And Lower Discount Rate Signal Confidence In Fiscal 2025

Analysts have raised their price target for TUI to EUR 11 from EUR 10, citing improved valuation metrics and a more favorable outlook for the company. Analyst Commentary Recent Street research highlights evolving sentiment toward TUI following its price target increase.
Analysis Article Nov 05

When Should You Buy TUI AG (ETR:TUI1)?

TUI AG ( ETR:TUI1 ), is not the largest company out there, but it saw significant share price movement during recent...
Narrative Update Sep 04

Vertical Integration And Digital Expansion Will Create Unique Travel Experiences

Despite ongoing earnings momentum, strengthened balance sheet, and positive sector sentiment driving analyst optimism and upward target revisions for TUI, the consensus analyst price target remained unchanged at €10.81. Analyst Commentary Bullish analysts cite TUI’s valuable assets, ongoing earnings momentum, and a strengthened balance sheet as drivers for price target increases.
Analysis Article Aug 15

If EPS Growth Is Important To You, TUI (ETR:TUI1) Presents An Opportunity

For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...
Analysis Article Jul 24

TUI AG (ETR:TUI1) Held Back By Insufficient Growth Even After Shares Climb 27%

TUI AG ( ETR:TUI1 ) shareholders would be excited to see that the share price has had a great month, posting a 27% gain...
Analysis Article Jun 17

These 4 Measures Indicate That TUI (ETR:TUI1) Is Using Debt Extensively

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
Analysis Article May 22

TUI (ETR:TUI1) Is Posting Promising Earnings But The Good News Doesn’t Stop There

Despite posting healthy earnings, TUI AG's ( ETR:TUI1 ) stock has been quite weak. Along with the solid headline...
Analysis Article May 14

TUI AG's (ETR:TUI1) Shares Bounce 26% But Its Business Still Trails The Market

TUI AG ( ETR:TUI1 ) shareholders would be excited to see that the share price has had a great month, posting a 26% gain...
Analysis Article Apr 25

Should You Think About Buying TUI AG (ETR:TUI1) Now?

TUI AG ( ETR:TUI1 ), is not the largest company out there, but it saw a decent share price growth of 13% on the XTRA...
Analysis Article Mar 08

TUI AG's (ETR:TUI1) Shares Lagging The Market But So Is The Business

When close to half the companies in Germany have price-to-earnings ratios (or "P/E's") above 18x, you may consider TUI...
Analysis Article Feb 13

Analyst Estimates: Here's What Brokers Think Of TUI AG (ETR:TUI1) After Its First-Quarter Report

TUI AG ( ETR:TUI1 ) defied analyst predictions to release its first-quarter results, which were ahead of market...
Analysis Article Feb 05

We Think Shareholders Are Less Likely To Approve A Large Pay Rise For TUI AG's (ETR:TUI1) CEO For Now

Key Insights TUI to hold its Annual General Meeting on 11th of February Salary of €1.10m is part of CEO Sebastian...
Analysis Article Jan 21

With EPS Growth And More, TUI (ETR:TUI1) Makes An Interesting Case

Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
User avatar
New Narrative Dec 19

Transformation Into Tech-Integrated Global Leisure Marketplace Fuels Growth

Expansion into new markets and unique holiday experiences should enhance revenue growth and pricing power, improving net margins.
Analysis Article Dec 07

Little Excitement Around TUI AG's (ETR:TUI1) Earnings

TUI AG's ( ETR:TUI1 ) price-to-earnings (or "P/E") ratio of 8x might make it look like a buy right now compared to the...
Analysis Article Nov 19

We Think TUI (ETR:TUI1) Can Stay On Top Of Its Debt

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it seems the smart money knows that...
Analysis Article Oct 14

Should You Be Adding TUI (ETR:TUI1) To Your Watchlist Today?

Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
Analysis Article Aug 21

TUI's (ETR:TUI1) Performance Is Even Better Than Its Earnings Suggest

TUI AG ( ETR:TUI1 ) recently posted some strong earnings, and the market responded positively. Our analysis found some...
Analysis Article Aug 14

We Think TUI (ETR:TUI1) Is Taking Some Risk With Its Debt

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
Analysis Article Jul 23

Pinning Down TUI AG's (ETR:TUI1) P/S Is Difficult Right Now

It's not a stretch to say that TUI AG's ( ETR:TUI1 ) price-to-sales (or "P/S") ratio of 0.1x right now seems quite...
Analysis Article Jul 05

TUI AG (ETR:TUI1) Shares Could Be 48% Below Their Intrinsic Value Estimate

Key Insights The projected fair value for TUI is €12.55 based on 2 Stage Free Cash Flow to Equity TUI's €6.47 share...
Analysis Article Apr 23

TUI (ETR:TUI1) Takes On Some Risk With Its Use Of Debt

Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
Analysis Article Apr 05

Improved Revenues Required Before TUI AG (ETR:TUI1) Stock's 27% Jump Looks Justified

TUI AG ( ETR:TUI1 ) shares have had a really impressive month, gaining 27% after a shaky period beforehand. Taking a...
Analysis Article Mar 19

TUI AG's (ETR:TUI1) Intrinsic Value Is Potentially 74% Above Its Share Price

Key Insights Using the 2 Stage Free Cash Flow to Equity, TUI fair value estimate is €11.38 TUI's €6.56 share price...
Analysis Article Jan 07

TUI (ETR:TUI1) Has A Pretty Healthy Balance Sheet

Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
Analysis Article Dec 20

TUI AG (ETR:TUI1) Held Back By Insufficient Growth Even After Shares Climb 25%

TUI AG ( ETR:TUI1 ) shareholders have had their patience rewarded with a 25% share price jump in the last month. Still...
Analysis Article Dec 12

Shareholders Can Be Confident That TUI's (ETR:TUI1) Earnings Are High Quality

TUI AG ( ETR:TUI1 ) just reported some strong earnings, and the market reacted accordingly with a healthy uplift in the...
Analysis Article Sep 22

Here's Why TUI (ETR:TUI1) Has A Meaningful Debt Burden

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...

Stability and Growth of Payments

Fetching dividends data

Stable Dividend: TUI1's dividend payments have been volatile in the past 10 years.

Growing Dividend: TUI1's dividend payments have fallen over the past 10 years.


Dividend Yield vs Market

TUI Dividend Yield vs Market
How does TUI1 dividend yield compare to the market?
SegmentDividend Yield
Company (TUI1)1.4%
Market Bottom 25% (DE)1.5%
Market Top 25% (DE)4.6%
Industry Average (Hospitality)2.9%
Analyst forecast (TUI1) (up to 3 years)4.1%

Notable Dividend: TUI1's dividend (1.41%) isn’t notable compared to the bottom 25% of dividend payers in the German market (1.45%).

High Dividend: TUI1's dividend (1.41%) is low compared to the top 25% of dividend payers in the German market (4.56%).


Earnings Payout to Shareholders

Earnings Coverage: With its low payout ratio (7.2%), TUI1's dividend payments are thoroughly covered by earnings.


Cash Payout to Shareholders

Cash Flow Coverage: With its low cash payout ratio (5.3%), TUI1's dividend payments are thoroughly covered by cash flows.


Discover strong dividend paying companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/01 03:45
End of Day Share Price 2026/05/29 00:00
Earnings2026/03/31
Annual Earnings2025/09/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

TUI AG is covered by 29 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
James Rowland ClarkBarclays
Chandni HiraniBarclays
Andrew LobbenbergBarclays