Kopin 과거 순이익 실적
과거 기준 점검 2/6
Kopin의 수입은 연평균 -7.2%의 비율로 감소해 온 반면, Semiconductor 산업은 수입이 연평균 1.3% 증가했습니다. 매출은 연평균 1.2%의 비율로 감소해 왔습니다. Kopin의 자기자본이익률은 2.9%이고 순이익률은 4.9%입니다.
핵심 정보
-7.21%
순이익 성장률
-0.45%
주당순이익(EPS) 성장률
| Semiconductor 산업 성장률 | 27.66% |
| 매출 성장률 | -1.17% |
| 자기자본이익률 | 2.88% |
| 순이익률 | 4.91% |
| 최근 순이익 업데이트 | 28 Mar 2026 |
최근 과거 실적 업데이트
Recent updates
내러티브 업데이트 • May 18
KOPN: FPV Drone Demand And Defense Displays Are Expected To Drive Upside
Analysts have lifted their price target framework for Kopin, with the modeled fair value rising from $4.69 to $7.63 as they factor in expectations for higher revenue growth, slightly improved profit margins, and a richer forward P/E multiple supported by recent price target increases tied to FPV drone and pipeline opportunities. Analyst Commentary Recent research has been broadly constructive on Kopin, with several bullish analysts lifting their price targets after the latest quarterly update and commentary on FPV drone and broader pipeline opportunities.내러티브 업데이트 • Apr 21
KOPN: Defense Display Contracts Will Drive Future Upside Despite Filing Delay
Analysts have revised their price target for Kopin to reflect updated assumptions around discount rate, revenue growth, profit margin and future P/E. Together, these factors point to a meaningfully different risk and return profile for the shares.내러티브 업데이트 • Apr 07
KOPN: Defense Display Orders And MicroLED Contracts Will Drive Future Upside
Analysts have kept their price target on Kopin steady at $4.69, citing only small adjustments in discount rate, long term revenue growth, profit margin assumptions and future P/E that largely offset one another in their updated models. What's in the News Kopin filed a notice on 03/27/2026 that it will be unable to submit its next 10-K by the SEC deadline, which can add timing uncertainty around the next full financial update (Delayed SEC Filings).내러티브 업데이트 • Mar 24
KOPN: Defense Display Contracts Will Support Future Upside Potential
Analysts kept their fair value estimate for Kopin steady at $4.69, pointing to only marginal tweaks in assumptions, such as a slightly lower discount rate, essentially unchanged long term revenue growth of about 26%, a profit margin view still near 10%, and a future P/E expectation that remains very high. What's in the News Kopin received a Phase I Small Business Innovation Research contract from the U.S. Government to advance full color, smaller format MicroLED displays for soldier borne applications.내러티브 업데이트 • Mar 09
KOPN: Defense Display Orders And Index Inclusion Will Support Future Upside Potential
Analysts have raised their price target on Kopin to $4.69 per share, citing updated assumptions for the discount rate, profit margin, and a very high future P/E expectation, while noting that the core fair value estimate remains unchanged at $4.69. What's in the News Kopin secured a new US$3.6 million purchase order for an advanced avionic helmet-mounted display system to be integrated into a rotary-wing military aircraft platform for a European defense customer, with deliveries scheduled over a five year period starting in 2026 (Key Developments).내러티브 업데이트 • Feb 22
KOPN: Defense Display Orders And Index Inclusion Will Support Future Upside Potential
Analysts maintained their $4.69 price target on Kopin, noting only slight adjustments to assumptions for discount rate, revenue growth, profit margin, and future P/E that did not materially change their overall view. What's in the News Kopin received an initial microdisplay production order for a new rotary wing helmet mounted display system used in mission critical defense applications, using its custom active matrix liquid crystal microdisplays to deliver flight, tactical, and sensor data in an augmented reality format directly in the pilot's field of view (Key Developments).분석 기사 • Feb 13
Some Confidence Is Lacking In Kopin Corporation (NASDAQ:KOPN) As Shares Slide 28%
Kopin Corporation ( NASDAQ:KOPN ) shares have had a horrible month, losing 28% after a relatively good period...내러티브 업데이트 • Feb 07
KOPN: Robust Defense Pipeline Will Support Long Term Value Despite Funding Headwinds
Analysts have nudged their fair value view on Kopin in line with a Street price target increase from US$3 to US$4. This points to a supported long term outlook that reflects a slightly lower discount rate and continued confidence in the company's government related pipeline despite funding headwinds.내러티브 업데이트 • Jan 22
KOPN: Robust Defense Pipeline Will Offset Government Funding Headwinds
Narrative Update Analysts have raised their price target on Kopin from $3 to $4, citing a "robust pipeline" that they believe helps offset current government funding headwinds. Analyst Commentary Bullish analysts recently raised their price target on Kopin to $4 from $3, reflecting a view that the company’s current project lineup can support the investment case even as government funding presents challenges.내러티브 업데이트 • Jan 08
KOPN: Defense Reshoring And Preferred Supplier Status Will Drive Future Upside
Narrative Update on Kopin Analysts have trimmed their central price target for Kopin to about $4.69 from $4.85, even as recent research highlights support from government funding, new Army contract awards, and a reinforced view of Kopin as a preferred microdisplay supplier. Analyst Commentary Recent Street research on Kopin reflects a generally constructive stance, with price targets in the US$4 to US$5.50 range and an emphasis on government support and the company's role in defense supply chains.분석 기사 • Dec 18
Calculating The Fair Value Of Kopin Corporation (NASDAQ:KOPN)
Key Insights The projected fair value for Kopin is US$1.97 based on 2 Stage Free Cash Flow to Equity Current share...내러티브 업데이트 • Dec 14
KOPN: Expanding Defense Microdisplay Contracts Will Drive Future Share Momentum
Analysts have raised their price targets for Kopin into roughly the $4 to $5.50 range, citing the company's robust government driven pipeline, confirmation of its preferred supplier status on key defense contracts, and reduced legal overhang following the BlueRadios lawsuit resolution. Analyst Commentary Bullish analysts emphasize that the series of price target increases reflects growing conviction in Kopin's execution against a sizable government-driven opportunity set, with valuation still seen as attractive relative to its expanding backlog and technology positioning.내러티브 업데이트 • Nov 29
KOPN: Expanding Government Contracts Will Drive Increased Share Momentum Ahead
Narrative Update on Kopin Analysts have raised their price targets for Kopin, with recent updates moving from $3.00 to $4.00. They cite the company's robust project pipeline and continued government support, despite ongoing funding headwinds.Seeking Alpha • Nov 25
Kopin: Unappealing Here, But Speculative Upside Exists
Summary Kopin Corporation is a niche microdisplay leader, with a $400M market cap, but has struggled with persistent unprofitability and negative margins. KOPN's revenue is heavily defense-concentrated, faces ongoing dilution, and recent partnerships, like Theon International, offer limited near-term financial relief. Despite a valuable patent portfolio and potential market upside, KOPN trades at high sales and book value multiples, making it unattractive for value investors. Given continued negative earnings and speculative turnaround prospects, I assign KOPN a "Hold" rating, with a conservative fair value target. Read the full article on Seeking Alpha내러티브 업데이트 • Nov 15
KOPN: Government Contracts Will Drive Increased Market Confidence And Share Momentum
Analysts have raised their fair value estimate for Kopin from $4.60 to $4.85 per share. They cite an improved revenue growth outlook and ongoing government and defense sector support for the company’s technology pipeline.분석 기사 • Nov 14
Kopin Corporation's (NASDAQ:KOPN) Share Price Is Still Matching Investor Opinion Despite 35% Slump
Kopin Corporation ( NASDAQ:KOPN ) shares have retraced a considerable 35% in the last month, reversing a fair amount of...내러티브 업데이트 • Nov 01
KOPN: Defense Contract Momentum Will Drive Domestic Supply Leadership
Kopin's fair value estimate has been increased from $3.88 to $4.60 per share. Analysts cite increased confidence in government contract momentum, a strengthened domestic supply outlook, and recent strategic investments that support the company's growth prospects.내러티브 업데이트 • Oct 17
Defense And Display Technology Will Shape Future Markets
The analyst fair value estimate for Kopin has increased from $3.33 to $3.88 per share. This change reflects greater confidence among analysts due to improved contract visibility, recent strategic investments, and a reduction in litigation uncertainty.분석 기사 • Sep 19
Subdued Growth No Barrier To Kopin Corporation (NASDAQ:KOPN) With Shares Advancing 51%
Despite an already strong run, Kopin Corporation ( NASDAQ:KOPN ) shares have been powering on, with a gain of 51% in...내러티브 업데이트 • Sep 17
Defense And Display Technology Will Shape Future Markets
Kopin’s consensus price target has been raised to $3.33, reflecting increased analyst confidence driven by an expanded product pipeline, transformative strategic investment from Theon International, favorable MicroLED developments, and a de-risking resolution of major litigation. Analyst Commentary Bullish analysts highlight increased confidence following positive meetings with management, citing Kopin’s expanding product pipeline.분석 기사 • Aug 15
Kopin Corporation (NASDAQ:KOPN) Analysts Are Cutting Their Estimates: Here's What You Need To Know
Kopin Corporation ( NASDAQ:KOPN ) just released its latest quarterly report and things are not looking great. It was...내러티브 업데이트 • Aug 15
Defense And Display Technology Will Shape Future Markets
With no change in underlying revenue growth forecasts or discount rate, analysts maintained their consensus price target for Kopin at $2.42. What's in the News Kopin secured a $9 million follow-on production contract for custom thermal imaging assemblies supporting a major U.S. defense contractor’s man portable weapon system.분석 기사 • Jul 18
Optimistic Investors Push Kopin Corporation (NASDAQ:KOPN) Shares Up 35% But Growth Is Lacking
Kopin Corporation ( NASDAQ:KOPN ) shares have continued their recent momentum with a 35% gain in the last month alone...
새로운 내러티브 • Apr 28
AI Automation And Neural Display Architecture Will Reshape Defense Markets
AI-assisted automation is enhancing efficiency and reducing costs, potentially increasing net margins and profitability.분석 기사 • Feb 28
Kopin Corporation (NASDAQ:KOPN) Shares May Have Slumped 26% But Getting In Cheap Is Still Unlikely
The Kopin Corporation ( NASDAQ:KOPN ) share price has softened a substantial 26% over the previous 30 days, handing...분석 기사 • Feb 25
Calculating The Intrinsic Value Of Kopin Corporation (NASDAQ:KOPN)
Key Insights Kopin's estimated fair value is US$1.51 based on 2 Stage Free Cash Flow to Equity Current share price of...분석 기사 • Sep 22
Benign Growth For Kopin Corporation (NASDAQ:KOPN) Underpins Stock's 41% Plummet
Kopin Corporation ( NASDAQ:KOPN ) shares have had a horrible month, losing 41% after a relatively good period...분석 기사 • Aug 12
Earnings Release: Here's Why Analysts Cut Their Kopin Corporation (NASDAQ:KOPN) Price Target To US$2.63
Investors in Kopin Corporation ( NASDAQ:KOPN ) had a good week, as its shares rose 4.3% to close at US$0.85 following...분석 기사 • Jul 19
Kopin Corporation's (NASDAQ:KOPN) Share Price Boosted 66% But Its Business Prospects Need A Lift Too
Kopin Corporation ( NASDAQ:KOPN ) shareholders are no doubt pleased to see that the share price has bounced 66% in the...분석 기사 • Jun 27
Is Kopin (NASDAQ:KOPN) In A Good Position To Deliver On Growth Plans?
Even when a business is losing money, it's possible for shareholders to make money if they buy a good business at the...매출 및 비용 세부 내역
매출 및 비용 세부 내역
Kopin가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 28 Mar 26 | 39 | 2 | 18 | 7 |
| 27 Dec 25 | 39 | 3 | 16 | 7 |
| 27 Sep 25 | 46 | -6 | 14 | 6 |
| 28 Jun 25 | 47 | -14 | 18 | 6 |
| 29 Mar 25 | 51 | -14 | 20 | 6 |
| 28 Dec 24 | 50 | -44 | 23 | 6 |
| 28 Sep 24 | 44 | -48 | 26 | 4 |
| 29 Jun 24 | 42 | -47 | 25 | 4 |
| 30 Mar 24 | 40 | -50 | 24 | 4 |
| 30 Dec 23 | 40 | -20 | 22 | 4 |
| 30 Sep 23 | 44 | -19 | 21 | -6 |
| 01 Jul 23 | 45 | -23 | 20 | 8 |
| 01 Apr 23 | 47 | -21 | 18 | 8 |
| 31 Dec 22 | 47 | -19 | 18 | 8 |
| 24 Sep 22 | 48 | -16 | 17 | 20 |
| 25 Jun 22 | 48 | -12 | 17 | 6 |
| 26 Mar 22 | 46 | -11 | 17 | 6 |
| 25 Dec 21 | 46 | -13 | 18 | 6 |
| 25 Sep 21 | 46 | -9 | 16 | 4 |
| 26 Jun 21 | 45 | -8 | 15 | 4 |
| 27 Mar 21 | 44 | -5 | 14 | 3 |
| 26 Dec 20 | 40 | -4 | 12 | 4 |
| 26 Sep 20 | 35 | -13 | 14 | 1 |
| 27 Jun 20 | 32 | -19 | 16 | 2 |
| 28 Mar 20 | 32 | -22 | 18 | 6 |
| 28 Dec 19 | 30 | -30 | 21 | 9 |
| 28 Sep 19 | 29 | -32 | 23 | 10 |
| 29 Jun 19 | 28 | -35 | 25 | 12 |
| 30 Mar 19 | 24 | -40 | 27 | 13 |
| 29 Dec 18 | 24 | -35 | 27 | 13 |
| 29 Sep 18 | 28 | -26 | 25 | 15 |
| 30 Jun 18 | 29 | -25 | 23 | 23 |
| 31 Mar 18 | 29 | -23 | 22 | 16 |
| 30 Dec 17 | 28 | -25 | 20 | 16 |
| 30 Sep 17 | 23 | -29 | 21 | 15 |
| 01 Jul 17 | 22 | -28 | 20 | 7 |
| 01 Apr 17 | 21 | -24 | 19 | 15 |
| 31 Dec 16 | 23 | -24 | 17 | 15 |
| 24 Sep 16 | 21 | -25 | 16 | 16 |
| 25 Jun 16 | 23 | -22 | 17 | 15 |
| 26 Mar 16 | 30 | -18 | 18 | 15 |
| 26 Dec 15 | 32 | -15 | 18 | 15 |
| 26 Sep 15 | 38 | -13 | 19 | 15 |
| 27 Jun 15 | 40 | -13 | 19 | 15 |
양질의 수익: KOPN는 $18.5M 규모의 큰 일회성 이익이 있어 28th March, 2026까지 지난 12개월 재무 결과에 영향을 미쳤습니다.
이익 마진 증가: KOPN는 과거에 흑자전환했습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: KOPN는 지난 5년 동안 흑자전환하며 연평균 -7.2%의 수익 성장을 기록했습니다.
성장 가속화: KOPN는 지난해 흑자전환하여 5년 평균과 수익 성장률을 비교하기 어렵습니다.
수익 대 산업: KOPN는 지난해 흑자전환하여 지난 해 수익 성장률을 Semiconductor 업계(15.4%)와 비교하기 어렵습니다.
자기자본이익률
높은 ROE: KOPN의 자본 수익률(2.9%)은 낮음으로 평가됩니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/21 07:54 |
| 종가 | 2026/05/21 00:00 |
| 수익 | 2026/03/28 |
| 연간 수익 | 2025/12/27 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Kopin Corporation는 10명의 분석가가 다루고 있습니다. 이 중 6명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| George Gianarikas | Canaccord Genuity |
| Austin Moeller | Canaccord Genuity |
| Christian Schwab | Craig-Hallum Capital Group LLC |